| Revenue | NOK 580K | +10% |
| EBITDA | NOK 447K | +6% |
| Net profit | NOK 223K | +12% |
| Total assets | NOK 6,2M | +0% |
| Equity | NOK 3,8M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 160 | 514 | 477 | 515 | 540 | 535 | 544 | 484 | 528 | 580 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −4 | −6 | −7 | 3 104 | 453 | 390 | 457 | 486 | 460 | 444 | 411 | 420 | 447 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −4 | −6 | −7 | 3 104 | 453 | 390 | 457 | 486 | 460 | 444 | 411 | 420 | 447 |
| Net financials | 0 | −54 | −206 | −302 | −363 | −132 | −131 | −127 | −136 | −120 | −102 | −120 | −164 | −161 |
| Profit before tax | −2 | −57 | −212 | −309 | 2 740 | 321 | 258 | 330 | 350 | 340 | 342 | 290 | 256 | 286 |
| Tax | −0 | −0 | −0 | −0 | 582 | 81 | 62 | 76 | 77 | 75 | 75 | 64 | 56 | 63 |
| Net profit | −2 | −57 | −212 | −309 | 2 159 | 240 | 196 | 254 | 273 | 265 | 267 | 226 | 199 | 223 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 003 | 1 698 | 1 802 | 9 988 | 6 227 | 6 156 | 6 171 | 6 187 | 6 181 | 6 214 | 6 206 | 6 199 | 6 191 | 6 177 |
| Equity | 103 | 45 | −167 | −475 | 1 683 | 1 923 | 2 119 | 2 374 | 2 647 | 2 912 | 3 178 | 3 405 | 3 604 | 3 828 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 635 | 3 382 | 3 217 | 2 975 | 2 711 | 2 467 | 2 235 | 2 030 |
| Short-term debt | 900 | 1 653 | 1 969 | 10 463 | 4 544 | 4 233 | 417 | 431 | 318 | 327 | 316 | 327 | 352 | 319 |
| Total debt | 900 | 1 653 | 1 969 | 10 463 | 4 544 | 4 233 | 4 052 | 3 813 | 3 535 | 3 302 | 3 028 | 2 794 | 2 587 | 2 349 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peraco As | Company | 50.0% | 50.0% | 2022 |
Forstaden As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Andreas Brodtkorb | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Chairman | 0 companies |