| Revenue | NOK 3,5M | +0% |
| EBITDA | NOK 3,3M | -1% |
| Net profit | NOK 1,7M | +2% |
| Total assets | NOK 18,9M | +0% |
| Equity | NOK 7,8M | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 450 | 1 920 | 2 880 | 2 880 | 2 880 | 2 880 | 3 480 | 3 490 | 3 490 | 3 480 | 3 480 | 3 510 | 3 540 | 3 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 125 | 1 834 | 2 704 | 2 752 | 2 767 | 2 764 | 3 375 | 3 350 | 3 427 | 3 364 | 3 280 | 3 228 | 3 336 | 3 293 |
| Depreciation & amort. | −0 | −355 | −554 | −561 | −561 | −561 | −561 | −566 | −586 | −586 | −586 | −585 | −571 | −571 | −589 |
| EBIT | −3 | −230 | 1 281 | 2 144 | 2 191 | 2 207 | 2 204 | 2 809 | 2 764 | 2 841 | 2 778 | 2 695 | 2 656 | 2 765 | 2 704 |
| Net financials | 1 | −828 | −1 118 | −1 259 | −1 074 | −1 086 | −1 045 | −1 075 | −867 | −703 | −640 | −633 | −612 | −614 | −516 |
| Profit before tax | −2 | −1 057 | 162 | 885 | 1 117 | 1 121 | 1 159 | 1 734 | 1 897 | 2 139 | 2 138 | 2 062 | 2 044 | 2 151 | 2 188 |
| Tax | −0 | −0 | −0 | −0 | 274 | 258 | 252 | 370 | 417 | 471 | 470 | 454 | 450 | 473 | 482 |
| Net profit | −2 | −1 057 | 162 | 885 | 843 | 863 | 906 | 1 363 | 1 480 | 1 668 | 1 668 | 1 608 | 1 595 | 1 678 | 1 707 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 204 | 25 863 | 24 932 | 25 031 | 24 889 | 24 424 | 23 692 | 23 183 | 22 937 | 22 258 | 21 468 | 20 617 | 19 764 | 18 859 | 18 897 |
| Equity | 1 008 | −49 | 113 | 998 | 1 841 | 2 704 | 3 610 | 4 973 | 6 453 | 6 621 | 6 789 | 6 897 | 6 992 | 7 069 | 7 776 |
| Long-term debt | 0 | 25 200 | 24 348 | 23 647 | 22 775 | 21 440 | 19 606 | 17 653 | 15 807 | 13 360 | 12 389 | 11 409 | 10 647 | 9 544 | 8 448 |
| Short-term debt | 3 196 | 712 | 471 | 387 | 274 | 280 | 476 | 557 | 677 | 2 277 | 2 290 | 2 311 | 2 125 | 2 246 | 2 674 |
| Total debt | 5 196 | 25 912 | 24 819 | 24 033 | 23 048 | 21 720 | 20 082 | 18 210 | 16 484 | 15 637 | 14 679 | 13 720 | 12 773 | 11 790 | 11 121 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirena Ii As | Company | 50.0% | 50.0% | 2024 |
Bicta As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Borge | Board of Directors | 0 companies |
| Rolf Christen Hestness | Chairman | 0 companies |