| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | +87% |
| Net profit | NOK -7,4M | -107% |
| Total assets | NOK 85,9M | -5% |
| Equity | NOK -4M | -144% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 700 | 2 050 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −42 | −316 | −1 182 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −42 | −316 | −1 182 | −150 |
| Net financials | −189 | −860 | −1 062 | −2 391 | −7 231 |
| Profit before tax | −213 | −902 | −1 378 | −3 572 | −7 381 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −213 | −902 | −1 378 | −3 572 | −7 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 470 | 81 645 | 93 529 | 90 062 | 85 924 |
| Equity | 4 195 | 3 292 | 1 914 | −1 658 | −4 039 |
| Long-term debt | 55 508 | 56 880 | 79 231 | 84 858 | 82 258 |
| Short-term debt | 5 768 | 21 473 | 12 385 | 6 862 | 7 705 |
| Total debt | 61 276 | 78 352 | 91 615 | 91 720 | 89 963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2023 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frode Fjellheim | Chief Executive Officer | 0 companies |
| Øyvind Næss Henriksen | Chief Executive Officer | 0 companies |
| John Ivar Busklein | Board of Directors | 0 companies |
| Silje Irene Fjellheim | Board of Directors | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |