| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -18% |
| Net profit | NOK 155K | -85% |
| Total assets | NOK 2,5M | +7% |
| Equity | NOK 517K | -78% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 427 | 1 699 | 713 | 166 | 187 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −39 | −737 | −376 | −129 | −131 | −109 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 246 | 411 | 1 | −70 | −33 | −14 | −28 | −9 | −11 | −14 | −13 | −13 | −14 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 246 | 411 | 1 | −70 | −33 | −14 | −28 | −9 | −11 | −14 | −13 | −13 | −14 | −17 |
| Net financials | 0 | 0 | 0 | 7 | 29 | 37 | 37 | 94 | 33 | 30 | 40 | 1 140 | 1 048 | 187 |
| Profit before tax | 246 | 412 | 1 | −63 | −4 | 24 | 9 | 85 | 21 | 16 | 27 | 1 127 | 1 034 | 170 |
| Tax | 67 | 119 | 0 | −17 | 0 | 6 | 2 | 6 | 5 | 4 | 6 | 6 | 8 | 15 |
| Net profit | 179 | 293 | 1 | −46 | −4 | 17 | 6 | 79 | 17 | 13 | 21 | 1 121 | 1 027 | 155 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 431 | 1 225 | 625 | 4 616 | 4 657 | 4 683 | 4 667 | 4 537 | 4 556 | 4 569 | 4 593 | 1 342 | 2 370 | 2 534 |
| Equity | 282 | 575 | 576 | 4 530 | 4 426 | 4 443 | 4 449 | 4 528 | 4 545 | 4 557 | 4 578 | 1 336 | 2 363 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 203 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 650 | 49 | 86 | 28 | 31 | 218 | 9 | 12 | 12 | 15 | 6 | 8 | 2 017 |
| Total debt | 149 | 650 | 49 | 86 | 231 | 240 | 218 | 9 | 12 | 12 | 15 | 6 | 8 | 2 017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Kilvær | Deputy Member | 0 companies |
| Rolf Gunnar Holen | Chairman | 0 companies |