| Revenue | NOK 1,7M | -66% |
| EBITDA | NOK 739K | -79% |
| Net profit | NOK 7K | -100% |
| Total assets | NOK 14M | -14% |
| Equity | NOK 2,8M | -7% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 348 | 829 | 1 309 | 1 511 | 1 637 | 1 623 | 1 759 | 1 756 | 1 987 | 2 036 | 4 844 | 1 659 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | 288 | 537 | 739 | 821 | 828 | 802 | 895 | 830 | 837 | 872 | 3 515 | 739 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | 288 | 537 | 739 | 821 | 828 | 802 | 895 | 830 | 837 | 872 | 3 515 | 739 |
| Net financials | 0 | 0 | −185 | −352 | −405 | −425 | −403 | −416 | −558 | −455 | −425 | −681 | −873 | −726 |
| Profit before tax | 0 | −14 | 103 | 185 | 334 | 396 | 424 | 386 | 337 | 375 | 412 | 192 | 2 642 | 13 |
| Tax | −0 | −0 | 22 | 50 | 90 | 100 | 102 | 89 | 74 | 84 | 92 | 43 | 582 | 6 |
| Net profit | 0 | −14 | 81 | 135 | 244 | 296 | 322 | 297 | 263 | 291 | 320 | 148 | 2 060 | 7 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 87 | 8 069 | 10 472 | 15 757 | 15 652 | 15 887 | 15 640 | 19 201 | 19 309 | 19 237 | 19 491 | 16 276 | 14 041 |
| Equity | 101 | 87 | 168 | 303 | 546 | 842 | 1 165 | 1 462 | 1 725 | 2 016 | 2 336 | 2 484 | 2 944 | 2 751 |
| Long-term debt | 0 | 0 | 7 878 | 10 119 | 15 104 | 14 669 | 14 611 | 14 079 | 17 385 | 17 040 | 16 709 | 16 800 | 11 000 | 10 928 |
| Short-term debt | 0 | 0 | 22 | 50 | 107 | 140 | 111 | 99 | 91 | 253 | 192 | 207 | 2 332 | 363 |
| Total debt | 0 | 0 | 7 901 | 10 169 | 15 211 | 14 809 | 14 723 | 14 179 | 17 476 | 17 293 | 16 901 | 17 007 | 13 332 | 11 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kilvær Holding As | Company | 50.0% | 50.0% | 2022 |
Rgh Partner As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Kilvær | Chief Executive Officer | 0 companies |
| Rolf Gunnar Holen | Chairman | 0 companies |