| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | +0% |
| Net profit | NOK 77K | +285% |
| Total assets | NOK 1,4M | +16% |
| Equity | NOK 314K | +32% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −12 | −9 | −13 | −12 | −18 | −20 | −20 | −18 | −25 | −29 | −32 | −34 | −42 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −12 | −9 | −13 | −12 | −18 | −20 | −20 | −18 | −25 | −29 | −32 | −34 | −42 | −41 |
| Net financials | 0 | 0 | 0 | 50 | 200 | 0 | 0 | 0 | 0 | 0 | 142 | 32 | −1 | 0 | 118 |
| Profit before tax | −1 | −12 | −9 | 37 | 188 | −18 | −20 | −20 | −18 | −25 | 113 | 0 | −35 | −42 | 77 |
| Tax | −0 | −0 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −12 | −9 | 36 | 188 | −18 | −20 | −20 | −18 | −25 | 113 | 0 | −35 | −42 | 77 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 667 | 863 | 911 | 718 | 672 | 634 | 611 | 574 | 569 | 723 | 746 | 745 | 1 182 | 1 370 |
| Equity | 99 | 87 | 78 | 113 | 302 | 283 | 264 | 243 | 225 | 201 | 313 | 313 | 279 | 237 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 580 | 785 | 797 | 416 | 389 | 370 | 368 | 348 | 368 | 410 | 433 | 466 | 945 | 1 056 |
| Total debt | 261 | 580 | 785 | 797 | 416 | 389 | 370 | 368 | 348 | 368 | 410 | 433 | 466 | 945 | 1 056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Secundus As | Company | 34.0% | 34.0% | 2024 |
Smm Holding As | Company | 33.0% | 33.0% | 2024 |
T. Tvedt Holding As | Company | 33.0% | 33.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvard Michael Madsen | Chief Executive Officer | 0 companies |
| Karl-Aage Tvedt | Chairman | 0 companies |
| Trond Tvedt | Board of Directors | 0 companies |