| Revenue | NOK 15K | -73% |
| EBITDA | NOK -65K | +84% |
| Net profit | NOK -65K | +83% |
| Total assets | NOK 418K | -19% |
| Equity | NOK 112K | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 605 | 678 | 909 | 866 | 1 127 | 1 021 | 920 | 800 | 559 | 282 | 55 | 15 |
| Staff expenses | −293 | −570 | −553 | −547 | −547 | −541 | −546 | −530 | −659 | −556 | −382 | −380 | −0 |
| EBITDA | 151 | −105 | −10 | 93 | 80 | 313 | 220 | 232 | 5 | −117 | −175 | −396 | −65 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 151 | −105 | −10 | 93 | 80 | 313 | 220 | 232 | 5 | −117 | −175 | −396 | −65 |
| Net financials | 2 | 1 | 0 | 0 | −0 | 0 | 6 | 0 | −1 | −0 | 8 | 5 | 0 |
| Profit before tax | 153 | −105 | −9 | 93 | 79 | 313 | 226 | 233 | 3 | −117 | −167 | −391 | −65 |
| Tax | 40 | −0 | −0 | −0 | 15 | 75 | 52 | 51 | 1 | −0 | −0 | −0 | −0 |
| Net profit | 113 | −105 | −9 | 93 | 65 | 238 | 174 | 181 | 3 | −117 | −167 | −391 | −65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 346 | 340 | 491 | 644 | 879 | 1 143 | 1 154 | 1 270 | 1 105 | 986 | 513 | 418 |
| Equity | 213 | 108 | 99 | 192 | 256 | 495 | 668 | 850 | 852 | 735 | 568 | 177 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 238 | 242 | 300 | 388 | 384 | 474 | 304 | 418 | 370 | 418 | 336 | 305 |
| Total debt | 150 | 238 | 242 | 300 | 388 | 384 | 474 | 304 | 418 | 370 | 418 | 336 | 305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KM Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per-Otto Hjertenes | Chief Executive Officer | 0 companies |
| Kari Morvik | Deputy Member | 0 companies |