| Revenue | NOK 308K | +42% |
| EBITDA | NOK 225K | +685% |
| Net profit | NOK -53K | +70% |
| Total assets | NOK 4,5M | -1% |
| Equity | NOK -287K | -23% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 272 | 291 | 267 | 330 | 276 | 323 | 348 | 297 | 284 | 312 | 317 | 217 | 308 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −163 | 132 | 227 | 211 | 248 | 211 | 278 | 285 | 213 | 225 | 176 | 296 | 29 | 225 |
| Depreciation & amort. | −11 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −67 | −64 | −65 | −65 | −65 | −65 |
| EBIT | −174 | 67 | 162 | 146 | 182 | 146 | 213 | 219 | 147 | 161 | 111 | 231 | −37 | 159 |
| Net financials | −24 | −203 | −197 | −194 | −177 | −160 | −162 | −155 | −153 | −131 | −120 | −142 | −191 | −227 |
| Profit before tax | −198 | −136 | −35 | −48 | 6 | −14 | 50 | 64 | −7 | 30 | −9 | 89 | −227 | −68 |
| Tax | −61 | −38 | −6 | −13 | 10 | 1 | 16 | 18 | −1 | 7 | −2 | 20 | −50 | −15 |
| Net profit | −137 | −98 | −29 | −35 | −4 | −15 | 34 | 46 | −5 | 24 | −7 | 70 | −177 | −53 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 077 | 4 969 | 4 907 | 5 239 | 5 204 | 5 090 | 4 999 | 4 916 | 4 998 | 5 304 | 5 189 | 4 631 | 4 571 | 4 545 |
| Equity | −37 | −135 | −164 | −199 | −203 | −218 | −184 | −138 | −143 | −119 | −126 | −57 | −234 | −287 |
| Long-term debt | 5 000 | 4 990 | 4 958 | 5 426 | 5 402 | 5 299 | 5 179 | 5 048 | 5 136 | 5 394 | 5 295 | 4 678 | 4 755 | 4 803 |
| Short-term debt | 114 | 113 | 114 | 13 | 5 | 9 | 5 | 6 | 5 | 30 | 21 | 10 | 51 | 29 |
| Total debt | 5 114 | 5 103 | 5 071 | 5 438 | 5 407 | 5 308 | 5 183 | 5 054 | 5 141 | 5 423 | 5 316 | 4 687 | 4 805 | 4 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Deputy Member | Deputy Member | 2024 | — | — |
GJ Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jk Eiendom Holding As | Company | 50.0% | 50.0% | 2024 |
Paul Stol Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Øverland | Deputy Member | 0 companies |
| Gudmund Jonny Knutsen | Deputy Member | 0 companies |
| Paul Johan Pedersen Stol | Chairman | 0 companies |
| Heidi Kolstø | Board of Directors | 0 companies |
| Marianne Eriksen Øverland | Board of Directors | 0 companies |
| Ole Johnny Hauge | Chairman | 0 companies |
| Jan Leon Knutsen | Chairman | 0 companies |