| Revenue | NOK 46,6M | +46% |
| EBITDA | NOK 7M | -42% |
| Net profit | NOK 1,5M | -76% |
| Total assets | NOK 62,6M | +15% |
| Equity | NOK 29M | +5% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 134 | 22 315 | 30 949 | 31 842 | 46 585 |
| Staff expenses | −3 796 | −3 827 | −4 178 | −6 299 | −10 572 |
| EBITDA | 5 865 | 6 922 | 8 770 | 12 090 | 6 980 |
| Depreciation & amort. | −2 525 | −1 997 | −2 214 | −2 521 | −3 109 |
| EBIT | 3 339 | 4 925 | 6 556 | 9 569 | 3 871 |
| Net financials | −158 | −91 | −1 044 | −1 241 | −1 745 |
| Profit before tax | 3 182 | 4 833 | 5 512 | 8 328 | 2 126 |
| Tax | 549 | 917 | 1 224 | 1 860 | 592 |
| Net profit | 2 633 | 3 917 | 4 288 | 6 468 | 1 534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 826 | 41 707 | 49 076 | 54 503 | 62 618 |
| Equity | 14 953 | 16 971 | 21 179 | 27 529 | 28 963 |
| Long-term debt | 20 244 | 19 724 | 19 494 | 20 659 | 24 734 |
| Short-term debt | 12 629 | 5 012 | 8 404 | 6 315 | 8 922 |
| Total debt | 32 873 | 24 736 | 27 898 | 26 974 | 33 655 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2011 |
MW Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2022 | |
UM | Chairman | 2022 – 2023 |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sivertsen | Chief Executive Officer | 0 companies |
| Mats Walle Sivertsen | Chief Executive Officer | 0 companies |
| Jan Petter Abrahamsen | Chairman | 0 companies |
| Runar Larsen | Board of Directors | 0 companies |
| Fred Husher Jørgensen | Board of Directors | 0 companies |
| Bernt Olav Walvik Holen | Chairman | 0 companies |
| Ulf Moen | Chairman | 0 companies |
| Finn Flogstad | Chairman | 0 companies |
| Kim Bråtømyr | Board of Directors | 0 companies |