| Revenue | NOK 6,1M | +31% |
| EBITDA | NOK 624K | +441% |
| Net profit | NOK 446K | +345% |
| Total assets | NOK 7,7M | +15% |
| Equity | NOK 2,5M | +37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 484 | 11 015 | 5 639 | 4 710 | 6 147 |
| Staff expenses | −3 629 | −1 317 | −20 | −12 | −357 |
| EBITDA | 1 049 | 3 934 | 698 | −183 | 624 |
| Depreciation & amort. | −58 | −11 | −35 | −42 | −48 |
| EBIT | 990 | 3 923 | 663 | −225 | 576 |
| Net financials | −8 | 37 | 218 | −8 | −4 |
| Profit before tax | 982 | 3 960 | 881 | −233 | 572 |
| Tax | 216 | 935 | 193 | −51 | 126 |
| Net profit | 766 | 3 025 | 687 | −182 | 446 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 914 | 6 034 | 8 053 | 6 649 | 7 679 |
| Equity | 300 | 2 182 | 1 827 | 1 815 | 2 495 |
| Long-term debt | 0 | 596 | 495 | 411 | 303 |
| Short-term debt | 2 614 | 3 256 | 5 731 | 4 424 | 4 881 |
| Total debt | 2 614 | 3 852 | 6 226 | 4 834 | 5 184 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
ØK Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Dutard | Chief Executive Officer | 0 companies |
| Øystein Kvam | Chief Executive Officer | 0 companies |
| Martin Stentun | Chief Executive Officer | 0 companies |
| Frithjof Andreas Lilje Riis | Chairman | 0 companies |
| Arne Berven | Board of Directors | 0 companies |
| Håkon Morten Johannessen | Board of Directors | 0 companies |