| Revenue | NOK 4,3M | +8% |
| EBITDA | NOK 4M | +8% |
| Net profit | NOK 399K | +133% |
| Total assets | NOK 27M | -5% |
| Equity | NOK 3,4M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 045 | 2 080 | 2 114 | 2 222 | 2 367 | 2 450 | 2 613 | 3 247 | 3 730 | 3 972 | 4 303 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 862 | 1 857 | 1 836 | 2 017 | 2 185 | 2 305 | 2 435 | 3 002 | 3 451 | 3 709 | 4 023 |
| Depreciation & amort. | −683 | −718 | −718 | −718 | −718 | −818 | −818 | −1 887 | −1 894 | −1 894 | −1 894 |
| EBIT | 1 179 | 1 139 | 1 118 | 1 299 | 1 467 | 1 487 | 1 617 | 1 115 | 1 557 | 1 815 | 2 129 |
| Net financials | −837 | −673 | −643 | −511 | −455 | −539 | −376 | −497 | −1 102 | −1 595 | −1 617 |
| Profit before tax | 342 | 466 | 475 | 788 | 1 012 | 949 | 1 241 | 618 | 455 | 220 | 511 |
| Tax | 92 | 146 | 133 | 207 | 254 | 209 | 273 | 136 | 100 | 48 | 112 |
| Net profit | 249 | 320 | 342 | 582 | 758 | 740 | 968 | 482 | 355 | 171 | 399 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 380 | 20 037 | 19 172 | 17 444 | 17 743 | 17 950 | 17 465 | 32 414 | 30 306 | 28 596 | 27 034 |
| Equity | 364 | 434 | 527 | 1 108 | 1 616 | 2 106 | 2 824 | 3 056 | 3 161 | 3 163 | 3 362 |
| Long-term debt | 19 395 | 18 950 | 17 997 | 15 958 | 15 524 | 15 191 | 13 853 | 26 965 | 26 406 | 24 797 | 22 909 |
| Short-term debt | 620 | 653 | 648 | 378 | 604 | 654 | 788 | 2 393 | 739 | 637 | 763 |
| Total debt | 20 015 | 19 602 | 18 645 | 16 336 | 16 127 | 15 844 | 14 641 | 29 358 | 27 145 | 25 434 | 23 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sirius Sogn As | Company | 50.0% | 50.0% | 2024 |
Svidal Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Svidal | Chief Executive Officer | 0 companies |
| Tor Arne Ness | Chairman | 0 companies |