| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -668% |
| Net profit | NOK 14,5M | +70% |
| Total assets | NOK 39,3M | +49% |
| Equity | NOK 38,5M | +53% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 5 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 0 | −25 | −25 | −32 | −25 | 6 | 7 | 2 | −1 | −1 | −0 | −1 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | 0 | −25 | −25 | −32 | −25 | 6 | 7 | 2 | −1 | −1 | −0 | −1 | −11 |
| Net financials | −19 | 76 | 2 808 | 1 403 | −34 | 991 | 2 790 | −1 068 | 592 | 3 334 | 10 391 | −30 | 8 501 | 14 483 |
| Profit before tax | −21 | 76 | 2 783 | 1 378 | −65 | 966 | 2 796 | −1 061 | 594 | 3 333 | 10 390 | −30 | 8 499 | 14 471 |
| Tax | −6 | 3 | 1 | 16 | 19 | 9 | −0 | 4 | 0 | 0 | 5 | 8 | 8 | 21 |
| Net profit | −15 | 73 | 2 782 | 1 362 | −85 | 957 | 2 695 | −1 065 | 588 | 3 333 | 10 385 | −38 | 8 491 | 14 450 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 889 | 6 432 | 9 493 | 9 714 | 9 677 | 10 628 | 13 384 | 11 785 | 11 540 | 12 737 | 20 956 | 20 070 | 26 469 | 39 337 |
| Equity | 3 879 | 5 122 | 8 041 | 8 212 | 8 132 | 9 092 | 11 796 | 10 731 | 11 320 | 10 829 | 20 813 | 19 925 | 25 124 | 38 474 |
| Long-term debt | 10 | 1 310 | 1 452 | 1 462 | 1 527 | 1 527 | 0 | 0 | 110 | 0 | 0 | 0 | 137 | 142 |
| Short-term debt | 0 | 0 | 0 | 40 | 18 | 9 | 1 588 | 1 054 | 110 | 1 908 | 143 | 145 | 1 208 | 721 |
| Total debt | 10 | 1 310 | 1 452 | 1 502 | 1 545 | 1 536 | 1 588 | 1 054 | 220 | 1 908 | 143 | 145 | 1 346 | 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Steine Ims | Chief Executive Officer | 0 companies |
| Frank Knutsen | Board of Directors | 0 companies |