| Revenue | NOK 1,3M | +93% |
| EBITDA | NOK 510K | +79% |
| Net profit | NOK 253K | +193% |
| Total assets | NOK 5,8M | -3% |
| Equity | NOK 1,7M | +18% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 330 | 360 | 360 | 411 | 711 | 893 | 1 096 | 792 | 814 | 661 | 760 | 668 | 1 289 |
| Staff expenses | −0 | −0 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | −141 | 188 | 164 | 261 | −353 | 665 | 800 | 590 | 577 | 234 | 280 | 285 | 510 |
| Depreciation & amort. | −14 | −4 | −4 | −6 | −6 | −73 | −86 | −77 | −79 | −81 | −84 | −60 | −18 | −18 |
| EBIT | −59 | −144 | 185 | 158 | 255 | −427 | 579 | 723 | 511 | 496 | 150 | 220 | 266 | 492 |
| Net financials | −17 | −103 | −136 | −167 | −161 | −249 | −243 | −168 | 187 | −96 | −115 | −142 | −156 | −137 |
| Profit before tax | −76 | −247 | 49 | −10 | 94 | −675 | 337 | 555 | 698 | 400 | 35 | 78 | 111 | 355 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 6 | 79 | 88 | 8 | 19 | 24 | 102 |
| Net profit | −76 | −247 | 49 | −10 | 94 | −675 | 337 | 549 | 619 | 312 | 27 | 59 | 86 | 253 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 784 | 2 005 | 3 280 | 3 292 | 4 889 | 5 403 | 5 281 | 4 031 | 5 653 | 5 696 | 5 707 | 6 144 | 5 986 | 5 822 |
| Equity | 236 | −11 | 38 | 29 | 122 | −553 | −216 | 333 | 922 | 1 234 | 1 261 | 1 320 | 1 406 | 1 660 |
| Long-term debt | 1 313 | 1 917 | 3 004 | 2 955 | 4 551 | 5 301 | 5 073 | 3 558 | 3 288 | 2 914 | 2 727 | 2 266 | 1 979 | 1 528 |
| Short-term debt | 235 | 99 | 238 | 308 | 216 | 655 | 424 | 140 | 1 444 | 1 548 | 1 719 | 2 559 | 2 601 | 2 634 |
| Total debt | 1 548 | 2 016 | 3 242 | 3 263 | 4 767 | 5 956 | 5 497 | 3 698 | 4 731 | 4 463 | 4 446 | 4 825 | 4 579 | 4 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Deputy Member | Deputy Member | 2011 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solhøgde Holding As | Company | 75.0% | 75.0% | 2024 |
Vestsida Eiendom As | Company | 50.0% | 50.0% | 2022 |
Inuvdal Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Homleid Alseth | Deputy Member | 0 companies |
| Kjetil Dahl Nørstebø | Chief Executive Officer | 0 companies |
| Jarle Nørstebø | Chairman | 0 companies |