| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | +6% |
| Net profit | NOK -2M | -161% |
| Total assets | NOK 2,2M | -47% |
| Equity | NOK 2,2M | -48% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −3 331 | −18 | 3 308 | −21 | −27 | −17 | −22 | −28 | −23 | −26 | −22 | −47 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −3 331 | −18 | 3 308 | −21 | −27 | −17 | −22 | −28 | −23 | −26 | −22 | −47 | −45 |
| Net financials | −87 | −2 585 | −65 | 2 668 | 665 | 948 | 78 | 2 680 | −328 | −1 117 | −1 218 | 527 | −716 | −1 947 |
| Profit before tax | −87 | −5 915 | −83 | 5 976 | 644 | 921 | 61 | 2 658 | −355 | −1 140 | −1 243 | 505 | −763 | −1 992 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −87 | −5 915 | −83 | 5 976 | 644 | 921 | 61 | 2 658 | −355 | −1 140 | −1 243 | 505 | −763 | −1 992 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 982 | 132 | 114 | 6 271 | 8 217 | 8 875 | 8 676 | 8 677 | 8 231 | 4 331 | 3 086 | 4 914 | 4 179 | 2 232 |
| Equity | 115 | −5 801 | −5 884 | 92 | 2 184 | 3 106 | 3 167 | 5 825 | 5 470 | 4 330 | 3 086 | 4 912 | 4 149 | 2 158 |
| Long-term debt | 5 868 | 5 932 | 5 998 | 6 178 | 6 007 | 5 745 | 5 486 | 2 849 | 2 732 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 26 | 24 | 23 | 3 | 29 | 2 | 0 | 2 | 30 | 74 |
| Total debt | 5 868 | 5 932 | 5 998 | 6 178 | 6 033 | 5 769 | 5 509 | 2 852 | 2 762 | 2 | 0 | 2 | 30 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Sand | Chief Executive Officer | 0 companies |
| Steve Sand | Board of Directors | 0 companies |