| Revenue | NOK 48M | -2% |
| EBITDA | NOK 724K | +123% |
| Net profit | NOK -1,3M | +71% |
| Total assets | NOK 23,3M | +11% |
| Equity | NOK -525K | -170% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 071 | 40 716 | 46 012 | 49 110 | 48 017 |
| Staff expenses | −3 075 | −4 230 | −5 586 | −5 660 | −6 855 |
| EBITDA | 1 440 | 5 568 | 4 828 | −3 132 | 724 |
| Depreciation & amort. | −156 | −42 | −291 | −291 | −196 |
| EBIT | 1 283 | 5 527 | 4 537 | −3 423 | 528 |
| Net financials | −793 | −831 | −721 | −966 | −1 801 |
| Profit before tax | 490 | 4 696 | 3 816 | −4 389 | −1 273 |
| Tax | −0 | −0 | 875 | −0 | −0 |
| Net profit | 490 | 4 696 | 2 941 | −4 389 | −1 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 762 | 12 568 | 18 900 | 21 123 | 23 347 |
| Equity | 501 | 5 197 | 5 137 | 748 | −525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 261 | 7 372 | 13 763 | 20 375 | 23 872 |
| Total debt | 11 261 | 7 372 | 13 763 | 20 375 | 23 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
TL | Board of Directors | 2016 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Lund | Chief Executive Officer | 0 companies |
| Mads Breder Koch | Chairman | 0 companies |
| Tor Lund | Board of Directors | 0 companies |