| Revenue | NOK 2,3M | +44% |
| EBITDA | NOK -4,2M | -8% |
| Net profit | NOK 7,6M | -3% |
| Total assets | NOK 49,8M | +5% |
| Equity | NOK 12,6M | +57% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 838 | 1 087 | 1 025 | 1 273 | 1 076 | 1 717 | 2 280 | 1 406 | 1 477 | 1 575 | 2 262 |
| Staff expenses | −0 | −0 | −1 429 | −1 014 | −1 076 | −1 343 | −1 444 | −1 674 | −2 124 | −2 209 | −2 618 | −2 705 | −3 295 |
| EBITDA | 0 | 0 | −1 017 | −1 081 | −1 239 | −1 552 | −2 034 | −2 466 | −2 010 | −2 981 | −3 226 | −3 882 | −4 188 |
| Depreciation & amort. | −0 | −0 | −98 | −98 | −170 | −295 | −276 | −282 | −200 | −213 | −210 | −208 | −145 |
| EBIT | 0 | 0 | −1 115 | −1 179 | −1 409 | −1 847 | −2 311 | −2 747 | −2 210 | −3 194 | −3 436 | −4 090 | −4 333 |
| Net financials | 0 | 0 | −832 | 2 247 | 1 613 | 8 268 | 7 335 | 8 805 | 2 945 | 7 750 | 4 088 | 11 400 | 11 316 |
| Profit before tax | 0 | 0 | −1 947 | 1 069 | 204 | 6 421 | 5 024 | 6 057 | 735 | 4 556 | 652 | 7 310 | 6 983 |
| Tax | −0 | −0 | −514 | −474 | 62 | −616 | −666 | 238 | 171 | −77 | 178 | −540 | −626 |
| Net profit | 0 | 0 | −1 433 | 1 542 | 142 | 7 037 | 5 691 | 5 819 | 564 | 4 633 | 473 | 7 851 | 7 609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 34 604 | 36 209 | 34 711 | 35 526 | 43 393 | 37 957 | 33 558 | 29 724 | 30 162 | 47 474 | 49 750 |
| Equity | — | — | 3 701 | 5 387 | 3 829 | 9 328 | 14 882 | 9 975 | 6 310 | 7 135 | 3 542 | 8 074 | 12 643 |
| Long-term debt | 0 | 0 | 25 951 | 25 723 | 24 405 | 24 940 | 21 622 | 20 223 | 18 920 | 0 | 6 | 0 | 800 |
| Short-term debt | 0 | 0 | 4 951 | 5 099 | 6 477 | 1 258 | 6 890 | 7 760 | 8 328 | 22 589 | 26 614 | 39 401 | 36 308 |
| Total debt | 0 | 0 | 30 902 | 30 822 | 30 882 | 26 198 | 28 511 | 27 983 | 27 248 | 22 589 | 26 621 | 39 401 | 37 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Grethe Svendsen | Deputy Member | 0 companies |
| Jarl Ove Svendsen | Chairman | 0 companies |