| Revenue | NOK 1,2M | -37% |
| EBITDA | NOK 269K | -68% |
| Net profit | NOK -678K | -212% |
| Total assets | NOK 9,3M | -10% |
| Equity | NOK 723K | -48% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 93 | 294 | 1 390 | 1 813 | 1 260 | 5 706 | 2 181 | 3 419 | 4 595 | 4 072 | 1 899 | 1 194 |
| Staff expenses | −0 | −647 | −401 | −203 | −153 | −166 | −95 | −365 | −432 | −1 032 | −1 528 | −1 813 | −322 | −9 |
| EBITDA | −53 | −217 | 27 | 60 | 752 | 527 | 306 | 4 297 | 314 | 523 | 610 | 271 | 838 | 269 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −352 | −367 | −383 | −386 | −394 | −396 | −402 | −388 | −393 |
| EBIT | −53 | −217 | 27 | 60 | 748 | 175 | −61 | 3 914 | −72 | 129 | 213 | −131 | 450 | −125 |
| Net financials | 0 | −70 | −52 | −71 | −70 | −763 | −603 | −448 | −489 | −415 | −392 | −410 | −667 | −553 |
| Profit before tax | −53 | −287 | −25 | −10 | 678 | −588 | −664 | 3 466 | −561 | −286 | −178 | −541 | −217 | −678 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −53 | −287 | −25 | −10 | 678 | −588 | −664 | 3 466 | −561 | −286 | −178 | −541 | −217 | −678 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 024 | 3 334 | 2 308 | 2 357 | 13 144 | 10 947 | 10 183 | 13 674 | 12 377 | 12 260 | 11 796 | 10 926 | 10 283 | 9 302 |
| Equity | 503 | 216 | 191 | 181 | 859 | 382 | −282 | 3 184 | 2 623 | 2 337 | 2 159 | 1 618 | 1 401 | 723 |
| Long-term debt | 0 | 1 196 | 828 | 1 065 | 9 600 | 9 074 | 8 767 | 8 514 | 8 066 | 8 164 | 7 656 | 7 016 | 6 701 | 6 089 |
| Short-term debt | 521 | 1 923 | 1 289 | 1 111 | 2 685 | 1 491 | 1 698 | 1 976 | 1 688 | 1 759 | 1 982 | 2 293 | 2 181 | 2 490 |
| Total debt | 521 | 3 118 | 2 117 | 2 176 | 12 285 | 10 565 | 10 465 | 10 490 | 9 754 | 9 923 | 9 638 | 9 308 | 8 882 | 8 579 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.4% | 45.4% | 2022 | |
Tiki Eiendom As | Company | 30.2% | 30.2% | 2024 |
| Individual | 23.3% | 23.3% | 2024 | |
Murbal As | Company | 23.3% | 23.3% | 2024 |
Pir2 As | Company | 10.2% | 10.2% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
Mariteam As | Company | 3.9% | 3.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torild Langklopp | Board of Directors | 0 companies |
| Tom Solberg | Chairman | 0 companies |
| Ogmund Sørli | Board of Directors | 0 companies |
| Roar Svenning | Board of Directors | 0 companies |
| Heidi Fossland | Chairman | 0 companies |