| Revenue | NOK 1,7M | +9% |
| EBITDA | NOK 1,4M | +7% |
| Net profit | NOK 1M | +11% |
| Total assets | NOK 1,7M | -60% |
| Equity | NOK 1,1M | -53% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 544 | 477 | 742 | 782 | 848 | 832 | 847 | 992 | 2 792 | 3 243 | 1 371 | 1 469 | 1 514 | 1 653 |
| Staff expenses | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −17 |
| EBITDA | 42 | 351 | 263 | 148 | 566 | 344 | 153 | 526 | 489 | 2 614 | 3 042 | 1 006 | 1 220 | 1 331 | 1 429 |
| Depreciation & amort. | −189 | −183 | −196 | −200 | −209 | −237 | −239 | −227 | −236 | −227 | −199 | −197 | −197 | −197 | −0 |
| EBIT | −147 | 168 | 68 | −53 | 357 | 107 | −86 | 299 | 253 | 2 388 | 2 843 | 809 | 1 022 | 1 133 | 1 429 |
| Net financials | 4 | −161 | −108 | −94 | −40 | −46 | −23 | −21 | −32 | −10 | 1 | 5 | 18 | 61 | 59 |
| Profit before tax | −142 | 7 | −41 | −147 | 316 | 61 | −109 | 278 | 221 | 2 377 | 2 844 | 814 | 1 040 | 1 194 | 1 488 |
| Tax | −0 | −38 | −10 | −40 | 86 | 16 | 16 | 65 | 70 | 463 | 626 | 179 | 229 | 263 | 452 |
| Net profit | −142 | 45 | −31 | −107 | 231 | 45 | −125 | 213 | 151 | 1 915 | 2 218 | 635 | 811 | 931 | 1 036 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 205 | 4 749 | 4 552 | 4 493 | 4 230 | 4 222 | 4 095 | 3 746 | 3 525 | 3 545 | 3 111 | 2 701 | 3 456 | 4 292 | 1 704 |
| Equity | 458 | 503 | 472 | 365 | 595 | 640 | 516 | 729 | 880 | 2 794 | 2 248 | 2 025 | 2 836 | 2 267 | 1 071 |
| Long-term debt | 4 730 | 4 239 | 4 064 | 4 121 | 3 611 | 3 527 | 3 552 | 2 952 | 2 552 | 509 | 490 | 361 | 254 | 169 | 0 |
| Short-term debt | 17 | 7 | 16 | 8 | 24 | 54 | 28 | 65 | 93 | 242 | 373 | 315 | 366 | 1 855 | 398 |
| Total debt | 4 747 | 4 247 | 4 080 | 4 128 | 3 635 | 3 581 | 3 579 | 3 017 | 2 646 | 751 | 863 | 676 | 620 | 2 025 | 633 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Hjalmar Johansen | Chairman | 0 companies |
| Stein Johansen | Board of Directors | 0 companies |
| Terje Johansen | Board of Directors | 0 companies |