| Revenue | NOK 22,3M | +12% |
| EBITDA | NOK 1,8M | +329% |
| Net profit | NOK 1M | +182% |
| Total assets | NOK 4,9M | -1% |
| Equity | NOK 101K | +0% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 441 | 10 791 | 21 757 | 19 985 | 22 325 |
| Staff expenses | −3 537 | −3 917 | −9 545 | −8 611 | −8 372 |
| EBITDA | −1 454 | 682 | 1 100 | −773 | 1 771 |
| Depreciation & amort. | −102 | −89 | −70 | −402 | −349 |
| EBIT | −1 556 | 593 | 1 030 | −1 175 | 1 422 |
| Net financials | −45 | −77 | −41 | −82 | −91 |
| Profit before tax | −1 601 | 516 | 989 | −1 257 | 1 331 |
| Tax | −352 | 113 | 218 | −0 | 295 |
| Net profit | −1 250 | 402 | 771 | −1 257 | 1 036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 371 | 2 904 | 4 413 | 4 975 | 4 924 |
| Equity | −1 149 | −747 | 101 | 101 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 520 | 3 651 | 4 312 | 4 874 | 4 823 |
| Total debt | 3 520 | 3 651 | 4 312 | 4 874 | 4 823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
ME Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Linnea Madelene Blomberg | Chief Executive Officer | 0 companies |
| Jane Margrethe Austad | Chief Executive Officer | 0 companies |
| Martina Elisabeth Andersson | Chief Executive Officer | 0 companies |
| Gjøran Kvernes Sæther | Board of Directors | 0 companies |
| Bjørn Tore Furset | Chairman | 0 companies |