| Revenue | NOK 1,3M | +19% |
| EBITDA | NOK -156 | -101% |
| Net profit | NOK -2K | -116% |
| Total assets | NOK 335K | +4% |
| Equity | NOK 116K | -2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 1 287 | 574 | 577 | 882 | 925 | 966 | 1 386 | 1 208 | 1 191 | 1 170 | 1 029 | 1 019 | 1 085 | 1 295 |
| Staff expenses | −294 | −661 | −162 | −269 | −376 | −343 | −376 | −540 | −591 | −548 | −567 | −433 | −491 | −485 | −589 |
| EBITDA | −7 | −112 | 99 | −19 | 50 | 19 | −17 | 5 | 8 | 15 | −0 | 39 | 16 | 17 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −112 | 99 | −19 | 50 | 19 | −17 | 5 | 8 | 15 | −0 | 39 | 16 | 17 | −0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | −1 | 0 | 0 | 0 | −0 | 0 | 0 | −0 | −2 |
| Profit before tax | −6 | −112 | 99 | −18 | 51 | 19 | −18 | 5 | 8 | 15 | −0 | 40 | 16 | 17 | −2 |
| Tax | −2 | −31 | 28 | −5 | 14 | 5 | −0 | −0 | −0 | 2 | −0 | 9 | 4 | 4 | −0 |
| Net profit | −5 | −80 | 71 | −13 | 37 | 14 | −18 | 5 | 8 | 13 | −0 | 31 | 12 | 13 | −2 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 346 | 170 | 129 | 152 | 386 | 198 | 215 | 400 | 286 | 446 | 300 | 238 | 270 | 322 | 335 |
| Equity | 95 | 15 | 86 | 72 | 109 | 54 | 36 | 41 | 49 | 62 | 61 | 92 | 105 | 118 | 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 36 | 13 | 19 | 19 | 19 | 49 | 41 | 0 |
| Short-term debt | 250 | 155 | 43 | 80 | 276 | 144 | 167 | 324 | 225 | 365 | 220 | 127 | 116 | 164 | 201 |
| Total debt | 250 | 155 | 43 | 80 | 276 | 144 | 180 | 360 | 238 | 384 | 239 | 146 | 165 | 204 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Svendsen | Deputy Member | 0 companies |
| Geir Tore Kopperud | Chairman | 0 companies |