| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | -166% |
| Net profit | NOK -423K | -1666% |
| Total assets | NOK 2M | -2% |
| Equity | NOK -1,8M | -30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 830 | 1 315 | 1 947 | 3 244 | 2 791 | 2 597 | 364 | 0 | 0 | 199 | 361 | 287 | 0 |
| Staff expenses | −0 | −3 | −259 | −1 | −578 | −322 | −342 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 47 | 80 | 256 | 719 | 180 | 198 | −501 | −392 | −379 | 497 | 211 | 193 | −128 |
| Depreciation & amort. | −0 | −49 | −49 | −65 | −71 | −146 | −252 | −330 | −282 | −0 | −265 | −72 | −72 | −71 |
| EBIT | 0 | −2 | 30 | 191 | 648 | 34 | −54 | −831 | −674 | −379 | 232 | 139 | 121 | −199 |
| Net financials | 0 | 0 | 3 | −4 | −9 | −84 | −84 | −81 | −130 | −85 | −70 | −76 | −94 | −224 |
| Profit before tax | 0 | −2 | 33 | 187 | 639 | −50 | −137 | −913 | −803 | −464 | 162 | 63 | 27 | −423 |
| Tax | 0 | −0 | 22 | 53 | 173 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 | 11 | 134 | 466 | −40 | −137 | −913 | −803 | −464 | 162 | 63 | 27 | −423 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 302 | 668 | 868 | 3 605 | 3 544 | 3 831 | 3 181 | 2 832 | 2 555 | 2 103 | 2 289 | 2 016 | 1 968 |
| Equity | 100 | 98 | 110 | 243 | 709 | 670 | 532 | −381 | −1 184 | −1 648 | −1 486 | −1 423 | −1 396 | −1 819 |
| Long-term debt | 0 | 0 | 1 | 13 | 2 010 | 1 991 | 1 886 | 1 789 | 1 803 | 1 607 | 1 488 | 1 763 | 2 308 | 2 799 |
| Short-term debt | 0 | 203 | 558 | 612 | 886 | 883 | 1 413 | 1 772 | 2 213 | 2 596 | 2 101 | 1 949 | 1 103 | 988 |
| Total debt | 0 | 203 | 559 | 625 | 2 896 | 2 875 | 3 299 | 3 562 | 4 015 | 4 203 | 3 589 | 3 712 | 3 411 | 3 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hr Capital As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Armin Keyani | Chief Executive Officer | 0 companies |
| Amir Keyani | Deputy Member | 0 companies |
| Abtin Rahmanian | Chairman | 0 companies |
| Tristan Troy Rasay | Chairman | 0 companies |
| Nina Phi Phung Tran | Board of Directors | 0 companies |
| Kaare Mauritz Hansen | Board of Directors | 0 companies |