| Revenue | NOK 4,5M | +1211% |
| EBITDA | NOK 4,2M | +2968% |
| Net profit | NOK 4,2M | -15% |
| Total assets | NOK 19,6M | +13% |
| Equity | NOK 19M | +21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 296 | 573 | 508 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 4 454 |
| Staff expenses | −171 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 | 249 | 536 | 462 | 557 | −27 | −24 | −15 | −15 | −17 | −15 | −54 | 138 | 4 234 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 26 | 249 | 536 | 462 | 557 | −27 | −24 | −15 | −15 | −17 | −15 | −54 | 138 | 4 234 |
| Net financials | 1 | −0 | −0 | −30 | −26 | −30 | −32 | −10 | −21 | −17 | 340 | 1 553 | 4 819 | 3 |
| Profit before tax | 27 | 249 | 536 | 432 | 531 | −57 | −56 | −25 | −36 | −34 | 325 | 1 499 | 4 957 | 4 237 |
| Tax | 4 | 70 | 150 | 117 | 143 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 | 179 | 386 | 315 | 387 | −57 | −56 | −25 | −36 | −34 | 325 | 1 499 | 4 957 | 4 237 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 607 | 1 264 | 2 310 | 2 251 | 2 805 | 2 715 | 2 719 | 2 718 | 2 717 | 2 711 | 3 052 | 4 034 | 17 351 | 19 650 |
| Equity | 122 | 310 | 695 | 1 010 | 1 398 | 1 341 | 1 285 | 1 260 | 1 224 | 1 190 | 1 515 | 3 014 | 15 676 | 19 014 |
| Long-term debt | 0 | 0 | 1 263 | 1 097 | 1 238 | 1 374 | 1 434 | 1 458 | 1 493 | 1 521 | 1 537 | 1 019 | 0 | 0 |
| Short-term debt | 485 | 954 | 352 | 144 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 675 | 636 |
| Total debt | 485 | 954 | 1 615 | 1 241 | 1 407 | 1 374 | 1 434 | 1 458 | 1 493 | 1 521 | 1 537 | 1 020 | 1 675 | 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
AG Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Friis | Chief Executive Officer | 0 companies |
| Andreas Granrud Helset | Deputy Member | 0 companies |