| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | -393% |
| Net profit | NOK -17K | +67% |
| Total assets | NOK 520K | -3% |
| Equity | NOK -512K | -3% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 19 | 0 |
| Staff expenses | −280 | −862 | −872 | −886 | −885 | −884 | −929 | −905 | −830 | −93 | 77 | −0 | −0 | −0 |
| EBITDA | −367 | −1 325 | −1 296 | −1 252 | −1 257 | −1 261 | −1 265 | −1 207 | −1 101 | −275 | 43 | 28 | 4 | −13 |
| Depreciation & amort. | −9 | −50 | −0 | −0 | −0 | −41 | −41 | −41 | −41 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −376 | −1 375 | −1 296 | −1 252 | −1 257 | −1 302 | −1 306 | −1 248 | −1 142 | −275 | 43 | 28 | 4 | −13 |
| Net financials | −121 | 453 | −707 | −3 122 | −2 736 | 89 | −1 097 | −2 414 | −63 | −457 | −0 | 35 | −56 | −4 |
| Profit before tax | −497 | −921 | −2 004 | −4 374 | −3 994 | −1 213 | −2 403 | −3 661 | −1 205 | −732 | 42 | 64 | −52 | −17 |
| Tax | −86 | −693 | −373 | 101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −411 | −228 | −1 631 | −4 475 | −3 994 | −1 213 | −2 403 | −3 661 | −1 205 | −732 | 42 | 64 | −52 | −17 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 100 | 21 300 | 20 722 | 13 586 | 13 794 | 9 492 | 7 614 | 6 411 | 2 117 | 565 | 524 | 588 | 536 | 520 |
| Equity | 21 789 | 20 895 | 18 354 | 13 428 | 8 935 | 7 452 | 5 049 | 1 388 | 182 | −549 | −507 | −443 | −495 | −512 |
| Long-term debt | 970 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 018 | 1 031 | 1 031 | 0 |
| Short-term debt | 340 | 134 | 2 368 | 158 | 4 859 | 2 040 | 2 565 | 5 024 | 1 935 | 1 115 | 13 | 0 | 0 | 1 031 |
| Total debt | 1 311 | 405 | 2 368 | 158 | 4 859 | 2 040 | 2 565 | 5 024 | 1 935 | 1 115 | 1 031 | 1 031 | 1 031 | 1 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MS Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Leinebø | Chief Executive Officer | 0 companies |
| Marit Sævik Leinebø | Deputy Member | 0 companies |