| Revenue | NOK 102,3M | +14% |
| EBITDA | NOK -78,5M | -15% |
| Net profit | NOK 347K | -58% |
| Total assets | NOK 563,8M | +18% |
| Equity | NOK 88,3M | +0% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 036 | 39 686 | 77 452 | 61 882 | 51 921 | 80 757 | 79 821 | 107 578 | 91 443 | 73 587 | 99 683 | 160 477 | 89 506 | 102 296 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 272 | −1 344 | −1 670 | −618 |
| EBITDA | 7 298 | 7 964 | 8 686 | 24 012 | 12 379 | 16 916 | 17 694 | 24 005 | 15 395 | 10 005 | 16 381 | 71 426 | −68 430 | −78 490 |
| Depreciation & amort. | −4 227 | −4 251 | −0 | −3 184 | −4 768 | −7 987 | −6 051 | −8 063 | −8 071 | −389 | −6 685 | −6 430 | −3 613 | −3 604 |
| EBIT | 3 070 | 3 714 | 8 686 | 20 828 | 7 611 | 8 929 | 11 644 | 15 942 | 7 325 | 9 615 | 9 695 | 64 996 | −72 043 | −82 095 |
| Net financials | −2 904 | −3 630 | −8 332 | −1 855 | −4 544 | −8 387 | −5 982 | −6 895 | −6 538 | −5 587 | −5 728 | −8 977 | −5 855 | −7 817 |
| Profit before tax | 166 | 84 | 354 | 18 973 | 3 067 | 542 | 5 662 | 9 047 | 787 | 4 028 | 3 968 | 56 020 | 1 070 | 482 |
| Tax | 143 | 69 | −411 | 5 134 | −608 | −577 | 534 | 995 | −18 | 923 | 919 | 11 825 | 246 | 134 |
| Net profit | 23 | 15 | 765 | 13 838 | 3 675 | 1 119 | 5 128 | 8 052 | 805 | 3 105 | 3 049 | 44 194 | 824 | 347 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 906 | 109 947 | 144 447 | 193 117 | 284 792 | 287 855 | 166 505 | 292 746 | 275 287 | 282 266 | 448 733 | 292 005 | 478 262 | 563 840 |
| Equity | 22 224 | 22 239 | 26 615 | 40 454 | 44 128 | 45 247 | 48 575 | 53 618 | 54 423 | 56 000 | 57 517 | 87 092 | 87 916 | 88 263 |
| Long-term debt | 0 | 74 006 | 106 845 | 141 700 | 223 724 | 220 902 | 95 113 | 215 409 | 205 083 | 216 091 | 367 319 | 171 697 | 322 922 | 415 442 |
| Short-term debt | 11 338 | 13 703 | 10 986 | 10 964 | 16 939 | 21 706 | 22 817 | 23 719 | 15 781 | 10 176 | 23 898 | 33 215 | 67 423 | 60 135 |
| Total debt | 90 682 | 87 708 | 117 831 | 152 663 | 240 663 | 242 608 | 117 930 | 239 128 | 220 865 | 226 267 | 391 217 | 204 913 | 390 346 | 475 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Deputy Member | Deputy Member | 2022 | — | — |
PK Deputy Member | Deputy Member | 2014 | — | — |
CR Deputy Member | Deputy Member | 2022 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
ÅU | Chairman | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phl Holding As | Company | 55.5% | 55.5% | 2024 |
Uran Invest As | Company | 22.7% | 22.7% | 2024 |
Topjo As | Company | 13.4% | 13.4% | 2024 |
Leinebris As | Company | 4.9% | 4.9% | 2024 |
| Individual | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisa Leinebø Pinheiro | Deputy Member | 0 companies |
| Paul Kåre Aandahl | Deputy Member | 0 companies |
| Christer Remø Leinebø | Deputy Member | 0 companies |
| Paul Harald Leinebø | Chief Executive Officer | 0 companies |
| Karina Helen Remø Leinebø | Deputy Chairman | 0 companies |
| Åge Uran | Chairman | 0 companies |
| Ole Ingvar Løvold | Board of Directors | 0 companies |
| Ole Morten Sørvik | Chairman | 0 companies |