| Revenue | NOK 4,7M | +609% |
| EBITDA | NOK 4,6M | +1042% |
| Net profit | NOK 3,7M | +1153% |
| Total assets | NOK 5,1M | +105% |
| Equity | NOK 4,1M | +868% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 312 | 115 | 111 | 72 | 29 | 0 | 1 539 | 2 528 | 3 632 | 1 108 | 281 | 663 | 4 702 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 91 | 196 | 51 | 71 | 45 | 2 | −34 | −52 | 196 | 153 | −564 | −34 | 404 | 4 618 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 91 | 196 | 51 | 71 | 45 | 2 | −34 | −52 | 196 | 153 | −564 | −34 | 404 | 4 618 |
| Net financials | −39 | 0 | −169 | 9 | −13 | −13 | −13 | −13 | −14 | −31 | −22 | −20 | −67 | 98 |
| Profit before tax | 52 | −8 | −118 | 80 | 32 | −11 | −48 | −65 | 182 | 122 | −586 | −53 | 337 | 4 716 |
| Tax | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 27 | −0 | −0 | 44 | 1 038 |
| Net profit | 40 | −8 | −118 | 80 | 32 | −11 | −48 | −65 | 172 | 95 | −586 | −53 | 294 | 3 678 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 435 | 2 342 | 5 054 | 2 763 | 2 970 | 2 988 | 2 973 | 3 753 | 2 423 | 2 435 | 2 447 | 3 241 | 2 511 | 5 147 |
| Equity | 140 | 132 | 14 | 94 | 126 | 115 | 67 | 2 | 175 | 270 | −317 | 130 | 424 | 4 102 |
| Long-term debt | 2 283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 110 | 2 044 | 827 |
| Short-term debt | 12 | 35 | 2 567 | 4 | 1 | 0 | 3 | 791 | 80 | 30 | 0 | 0 | 44 | 217 |
| Total debt | 2 295 | 2 210 | 5 040 | 2 669 | 2 844 | 2 873 | 2 906 | 3 751 | 2 248 | 2 165 | 2 764 | 3 110 | 2 088 | 1 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smelteverkstomta Næringsutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Petter Stensland | Deputy Member | 0 companies |
| Finn Kristoffersen | Chairman | 0 companies |
| Karstein Bremnes | Chairman | 0 companies |