| Revenue | NOK 76,5M | +28% |
| EBITDA | NOK 26,4M | +39% |
| Net profit | NOK 16,5M | +223% |
| Total assets | NOK 72,1M | -6% |
| Equity | NOK 30,2M | +123% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 2 647 | 6 522 | 10 344 | 16 599 | 17 938 | 21 511 | 24 453 | 26 549 | 30 567 | 42 627 | 59 666 | 76 467 |
| Staff expenses | −43 | −1 382 | −3 350 | −4 486 | −7 175 | −9 701 | −12 891 | −19 302 | −18 009 | −21 548 | −29 032 | −23 247 | −30 376 |
| EBITDA | −2 | 160 | 651 | 258 | 2 160 | 1 000 | −2 185 | −8 984 | −4 870 | −10 521 | −7 430 | 19 026 | 26 409 |
| Depreciation & amort. | −0 | −0 | −11 | −18 | −218 | −210 | −353 | −663 | −895 | −1 575 | −2 647 | −3 852 | −4 384 |
| EBIT | −2 | 160 | 641 | 240 | 1 943 | 790 | −2 538 | −9 647 | −5 765 | −12 096 | −10 077 | 15 174 | 22 025 |
| Net financials | 1 | −5 | −16 | −81 | −53 | −13 | 10 | 52 | −152 | −1 470 | −853 | −28 534 | −5 543 |
| Profit before tax | −1 | 155 | 625 | 159 | 1 889 | 777 | −2 528 | −9 595 | −5 917 | −13 566 | −10 930 | −13 360 | 16 482 |
| Tax | 0 | 44 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 | 112 | 627 | 159 | 1 889 | 777 | −2 528 | −9 595 | −5 917 | −13 566 | −10 930 | −13 360 | 16 482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 931 | 3 603 | 4 419 | 6 872 | 8 336 | 30 243 | 22 465 | 35 953 | 57 399 | 84 116 | 76 952 | 72 104 |
| Equity | 99 | 315 | 971 | 1 221 | 3 229 | 3 610 | 21 833 | 12 238 | 7 179 | −5 252 | 26 790 | 13 577 | 30 224 |
| Long-term debt | 0 | 2 | 1 500 | 1 000 | 500 | 0 | 0 | 0 | 16 097 | 33 550 | 17 500 | 12 155 | 7 590 |
| Short-term debt | 11 | 615 | 1 132 | 2 199 | 3 143 | 4 726 | 8 410 | 10 227 | 12 677 | 29 101 | 39 826 | 51 221 | 34 290 |
| Total debt | 11 | 617 | 2 632 | 3 199 | 3 643 | 4 726 | 8 410 | 10 227 | 28 774 | 62 651 | 57 326 | 63 376 | 41 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Observer | Observer | 2025 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Dogu Holding As | Company | 40.6% | 40.6% | 2024 |
Jomon As | Company | 20.2% | 20.2% | 2024 |
Ekerholt As | Company | 7.7% | 7.7% | 2024 |
| Individual | 7.6% | 7.6% | 2024 | |
Layzit As | Company | 4.4% | 4.4% | 2024 |
Jomark As | Company | 4.4% | 4.4% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Doguden As | Company | 1.6% | 1.6% | 2024 |
Tinden Holding As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew William Paul | Observer | 0 companies |
| Sindre Haaland | Chief Executive Officer | 0 companies |
| Øystein Arne Nygård | Board of Directors | 0 companies |
| Jostein Sigernes Pettersen | Board of Directors | 0 companies |
| Marius Ekerholt | Board of Directors | 0 companies |
| Gunnar Robert Sellæg | Chairman | 0 companies |
| Jennifer Geun Koss | Board of Directors | 0 companies |
| Aysegul Cin | Board of Directors | 0 companies |