| Revenue | NOK 41,7M | +81% |
| EBITDA | NOK 1,3M | -4% |
| Net profit | NOK 836K | +0% |
| Total assets | NOK 10,5M | -7% |
| Equity | NOK 6M | +16% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 015 | 19 286 | 31 315 | 23 067 | 41 730 |
| Staff expenses | −4 930 | −4 781 | −5 795 | −6 727 | −9 025 |
| EBITDA | 1 030 | 1 262 | 3 886 | 1 358 | 1 302 |
| Depreciation & amort. | −147 | −240 | −121 | −167 | −172 |
| EBIT | 883 | 1 022 | 3 765 | 1 191 | 1 130 |
| Net financials | −23 | −38 | −349 | −113 | −58 |
| Profit before tax | 859 | 984 | 3 415 | 1 078 | 1 072 |
| Tax | 189 | 217 | 811 | 239 | 236 |
| Net profit | 670 | 768 | 2 605 | 839 | 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 370 | 5 832 | 11 277 | 11 334 | 10 519 |
| Equity | 1 924 | 2 191 | 4 296 | 5 135 | 5 970 |
| Long-term debt | 638 | 1 360 | 1 376 | 1 160 | 901 |
| Short-term debt | 2 808 | 2 280 | 5 605 | 5 039 | 3 648 |
| Total debt | 3 446 | 3 640 | 6 981 | 6 200 | 4 548 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Nystøl | Chief Executive Officer | 0 companies |
| Glenn Steffen Sordal Evertsen | Chairman | 0 companies |