| Revenue | NOK 2,1M | -2% |
| EBITDA | NOK 199K | +229% |
| Net profit | NOK 91K | +609% |
| Total assets | NOK 960K | +12% |
| Equity | NOK 395K | +30% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 1 962 | 2 071 | 2 187 | 2 171 | 2 614 | 2 378 | 2 166 | 2 321 | 2 134 | 2 088 |
| Staff expenses | −64 | −748 | −988 | −1 169 | −1 169 | −1 269 | −1 470 | −1 300 | −1 216 | −1 051 | −929 |
| EBITDA | −169 | 118 | 117 | 128 | 110 | 177 | −51 | −60 | 239 | 61 | 199 |
| Depreciation & amort. | −3 | −53 | −59 | −61 | −65 | −83 | −28 | −42 | −70 | −70 | −73 |
| EBIT | −172 | 65 | 58 | 67 | 45 | 95 | −79 | −102 | 170 | −10 | 126 |
| Net financials | −6 | −19 | −19 | −14 | −10 | −6 | 0 | −9 | −15 | −13 | −10 |
| Profit before tax | −178 | 46 | 39 | 53 | 35 | 88 | −79 | −112 | 154 | −23 | 116 |
| Tax | −50 | 13 | 12 | 15 | 12 | 28 | −16 | −22 | 34 | −5 | 26 |
| Net profit | −128 | 33 | 27 | 38 | 23 | 61 | −63 | −90 | 120 | −18 | 91 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 999 | 678 | 637 | 707 | 806 | 631 | 796 | 768 | 857 | 960 |
| Equity | 173 | 206 | 233 | 271 | 293 | 354 | 291 | 202 | 322 | 304 | 395 |
| Long-term debt | 0 | 0 | 263 | 173 | 0 | 0 | 0 | 280 | 220 | 160 | 300 |
| Short-term debt | 158 | 220 | 183 | 194 | 414 | 452 | 340 | 315 | 226 | 392 | 265 |
| Total debt | 818 | 793 | 446 | 366 | 414 | 452 | 340 | 595 | 446 | 552 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktiv Trening As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Silvia Ulla Berg | Chief Executive Officer | 0 companies |
| David Andersen | Chairman | 0 companies |
| Roger Frostad | Board of Directors | 0 companies |
| Randi Beate Frostad | Chairman | 0 companies |
| Hilde Palma Ulla Berg | Board of Directors | 0 companies |