| Revenue | NOK 3,7M | +40% |
| EBITDA | NOK 74K | -97% |
| Net profit | NOK 1,9M | +0% |
| Total assets | NOK 3,9M | +70% |
| Equity | NOK 2,8M | +203% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 104 | 487 | 178 | 290 | 465 | 4 071 | 6 365 | 6 383 | 4 615 | 2 084 | 2 379 | 2 670 | 3 733 |
| Staff expenses | −0 | −1 | −0 | −88 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 593 |
| EBITDA | 12 | −34 | 328 | 42 | 234 | 422 | 3 774 | 6 023 | 5 973 | 4 314 | 1 596 | 2 072 | 2 344 | 74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −24 | −24 | −22 | −0 |
| EBIT | 12 | −34 | 328 | 42 | 234 | 422 | 3 774 | 6 023 | 5 973 | 4 312 | 1 572 | 2 048 | 2 322 | 74 |
| Net financials | 0 | −210 | −186 | −148 | −1 088 | 19 | 186 | −28 | −50 | 2 459 | 437 | 361 | 79 | 1 824 |
| Profit before tax | 12 | −244 | 141 | −106 | −853 | 440 | 3 960 | 5 995 | 5 922 | 6 771 | 2 009 | 2 409 | 2 401 | 1 897 |
| Tax | 3 | −0 | 82 | 11 | 67 | 102 | 907 | 1 391 | 1 312 | 949 | 351 | 447 | 503 | 5 |
| Net profit | 9 | −244 | 59 | −117 | −920 | 338 | 3 052 | 4 605 | 4 610 | 5 821 | 1 658 | 1 961 | 1 899 | 1 892 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 827 | 811 | 1 244 | 1 412 | 602 | 765 | 4 173 | 3 348 | 3 161 | 2 426 | 6 436 | 3 020 | 2 318 | 3 947 |
| Equity | 821 | 577 | 636 | 519 | −401 | −63 | 813 | 813 | 813 | 1 394 | 2 402 | 1 458 | 933 | 2 825 |
| Long-term debt | 0 | 0 | 0 | 862 | 921 | 681 | 0 | 133 | 0 | 4 | 3 429 | 849 | 730 | 500 |
| Short-term debt | 5 | 233 | 608 | 31 | 82 | 147 | 3 361 | 2 403 | 2 349 | 1 027 | 605 | 713 | 655 | 621 |
| Total debt | 5 | 233 | 608 | 893 | 1 003 | 827 | 3 361 | 2 536 | 2 349 | 1 032 | 4 034 | 1 562 | 1 385 | 1 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kiær Sørensen | Contact Person | 0 companies |
| Silvija Seres | Chairman | 0 companies |