| Revenue | NOK 771K | -85% |
| EBITDA | NOK 51K | -99% |
| Net profit | NOK 18K | -99% |
| Total assets | NOK 8,2M | -6% |
| Equity | NOK 6,3M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 1 113 | 991 | 1 019 | 1 067 | 1 068 | 1 080 | 1 072 | 1 079 | 5 237 | 771 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 384 | 875 | 757 | 855 | 886 | 851 | 760 | 865 | 818 | 4 691 | 51 |
| Depreciation & amort. | −261 | −273 | −290 | −286 | −331 | −340 | −337 | −321 | −320 | −189 | −23 |
| EBIT | 123 | 602 | 467 | 569 | 556 | 511 | 423 | 543 | 498 | 4 503 | 28 |
| Net financials | −1 040 | −569 | −1 421 | −491 | −484 | −517 | −413 | −435 | −446 | −324 | −5 |
| Profit before tax | −917 | 33 | −954 | 78 | 72 | −6 | 10 | 109 | 52 | 4 178 | 23 |
| Tax | −0 | −0 | −78 | 17 | 15 | −1 | −3 | 24 | 11 | 919 | 5 |
| Net profit | −917 | 33 | −876 | 61 | 56 | −5 | 13 | 85 | 40 | 3 259 | 18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 336 | 15 335 | 14 432 | 13 801 | 14 219 | 13 885 | 13 571 | 13 907 | 13 702 | 8 652 | 8 152 |
| Equity | −1 505 | −1 473 | −656 | −682 | −625 | −630 | −618 | 331 | 1 277 | 6 780 | 6 345 |
| Long-term debt | 0 | 15 987 | 14 789 | 14 129 | 13 948 | 13 547 | 13 273 | 13 162 | 11 932 | 670 | 859 |
| Short-term debt | 982 | 821 | 299 | 353 | 896 | 969 | 915 | 414 | 493 | 1 202 | 948 |
| Total debt | 17 842 | 16 808 | 15 088 | 14 482 | 14 844 | 14 516 | 14 188 | 13 576 | 12 424 | 1 872 | 1 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Villa Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rune Stepien | Deputy Member | 0 companies |
| Tom Ivar Stepien | Chairman | 0 companies |