| Revenue | NOK 3,7M | +3% |
| EBITDA | NOK 122K | -31% |
| Net profit | NOK 77K | -38% |
| Total assets | NOK 1,8M | +8% |
| Equity | NOK 1,4M | +6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 859 | 2 467 | 2 777 | 3 163 | 3 350 | 3 367 | 4 912 | 3 983 | 3 916 | 3 869 | 4 926 | 4 132 | 3 646 | 3 738 |
| Staff expenses | −167 | −743 | −675 | −667 | −754 | −750 | −730 | −752 | −867 | −733 | −729 | −729 | −609 | −497 |
| EBITDA | −22 | 189 | 117 | 612 | 92 | 377 | 303 | 298 | −530 | 128 | 488 | 174 | 176 | 122 |
| Depreciation & amort. | −5 | −17 | −24 | −48 | −61 | −76 | −76 | −53 | −52 | −40 | −28 | −21 | −19 | −19 |
| EBIT | −27 | 172 | 94 | 564 | 31 | 301 | 227 | 245 | −583 | 87 | 460 | 153 | 157 | 103 |
| Net financials | 1 | 2 | 1 | −4 | −5 | −3 | −4 | −3 | 2 | 4 | −9 | −5 | 1 | 2 |
| Profit before tax | −26 | 175 | 95 | 560 | 25 | 298 | 223 | 242 | −580 | 91 | 451 | 148 | 158 | 106 |
| Tax | −0 | 39 | 27 | 151 | 7 | 73 | 64 | 54 | −129 | 17 | 99 | 34 | 35 | 29 |
| Net profit | −26 | 136 | 68 | 409 | 18 | 224 | 158 | 188 | −451 | 74 | 352 | 114 | 123 | 77 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 620 | 683 | 1 531 | 1 567 | 1 333 | 1 863 | 1 668 | 1 485 | 1 045 | 1 806 | 1 796 | 1 635 | 1 772 |
| Equity | 74 | 210 | 278 | 487 | 494 | 719 | 877 | 1 065 | 613 | 687 | 1 039 | 1 153 | 1 276 | 1 353 |
| Long-term debt | 0 | 1 | 1 | 126 | 226 | 172 | 125 | 26 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 409 | 405 | 918 | 847 | 442 | 860 | 577 | 872 | 358 | 767 | 643 | 358 | 419 |
| Total debt | 309 | 410 | 406 | 1 044 | 1 072 | 614 | 985 | 603 | 872 | 358 | 767 | 643 | 358 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LC Deputy Member | Deputy Member | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Gunnar Noreng | Chief Executive Officer | 0 companies |
| Lene Cecilia Noreng | Deputy Member | 0 companies |