| Revenue | NOK 5K | — |
| EBITDA | NOK -47K | -93% |
| Net profit | NOK -223K | -820% |
| Total assets | NOK 1M | +83% |
| Equity | NOK -2,1M | -12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 494 | 243 | 1 056 | 11 | 6 | 30 | 0 | 0 | 0 | 0 | 0 | 5 |
| Staff expenses | −576 | −152 | −181 | −545 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −571 | 168 | −19 | −183 | −1 210 | −52 | −91 | −1 | 90 | −47 | −41 | −24 | −47 |
| Depreciation & amort. | −13 | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 |
| EBIT | −585 | 159 | −26 | −183 | −1 210 | −52 | −91 | −1 | 90 | −47 | −41 | −24 | −65 |
| Net financials | −0 | −1 | 0 | −23 | −2 | −3 | −2 | −0 | −2 | −8 | 0 | 0 | −157 |
| Profit before tax | −585 | 158 | −26 | −206 | −1 212 | −55 | −93 | −1 | 89 | −55 | −41 | −24 | −223 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −585 | 158 | −26 | −206 | −1 212 | −55 | −93 | −1 | 197 | −55 | −41 | −24 | −223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 53 | 211 | 149 | 192 | 192 | −24 | −10 | 0 | 1 | 1 | 554 | 1 017 |
| Equity | −485 | −327 | −353 | −559 | −1 771 | −1 715 | −1 809 | −1 809 | −1 780 | −1 862 | −1 903 | −1 927 | −2 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 611 | 1 418 | 1 252 | 1 252 | 1 413 | 1 545 | 1 899 | 2 103 | 3 128 |
| Short-term debt | 880 | 380 | 563 | 708 | 353 | 489 | 533 | 548 | 367 | 318 | 5 | 378 | 38 |
| Total debt | 880 | 380 | 563 | 708 | 1 963 | 1 907 | 1 785 | 1 800 | 1 781 | 1 863 | 1 903 | 2 481 | 3 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chicos Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Paus | Deputy Member | 0 companies |
| Christoffer Garberg Andvig | Chairman | 0 companies |