| Revenue | NOK 131,8M | +41% |
| EBITDA | NOK 5M | +186% |
| Net profit | NOK 3,1M | +162% |
| Total assets | NOK 44,6M | +57% |
| Equity | NOK 6,8M | +85% |
| Employees | 60 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 343 | 27 720 | 53 811 | 82 571 | 87 629 | 77 976 | 88 067 | 113 987 | 100 848 | 132 300 | 93 288 | 131 847 |
| Staff expenses | −0 | −9 860 | −13 397 | −26 721 | −35 787 | −42 705 | −38 313 | −41 281 | −43 962 | −47 057 | −56 832 | −50 664 | −48 864 |
| EBITDA | −7 | 1 293 | −1 069 | 865 | 2 453 | 372 | 547 | 5 117 | 7 967 | 6 571 | −2 942 | −5 816 | 4 989 |
| Depreciation & amort. | −0 | −92 | −53 | −269 | −484 | −695 | −507 | −433 | −366 | −319 | −518 | −565 | −699 |
| EBIT | −7 | 1 201 | −1 122 | 596 | 1 970 | −323 | 40 | 4 683 | 7 601 | 6 252 | −3 459 | −6 381 | 4 290 |
| Net financials | 1 | −8 | −81 | −176 | −512 | −444 | −247 | −265 | −87 | −106 | −237 | −62 | −248 |
| Profit before tax | −6 | 1 193 | −1 204 | 419 | 1 457 | −766 | −207 | 4 418 | 7 514 | 6 146 | −3 696 | −6 443 | 4 042 |
| Tax | −0 | 338 | −280 | 162 | 478 | −154 | −28 | 984 | 1 692 | 1 357 | −783 | −1 410 | 897 |
| Net profit | −6 | 855 | −924 | 258 | 980 | −612 | −179 | 3 434 | 5 822 | 4 789 | −2 913 | −5 033 | 3 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 6 663 | 14 614 | 18 805 | 27 697 | 20 710 | 25 860 | 25 036 | 25 192 | 35 988 | 39 790 | 28 432 | 44 638 |
| Equity | 62 | 150 | 2 726 | 2 984 | 2 969 | 2 697 | 2 374 | 2 386 | 2 094 | 2 063 | 3 753 | 3 671 | 6 781 |
| Long-term debt | 0 | 2 101 | 1 972 | 1 470 | 4 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 412 | 9 916 | 14 352 | 20 068 | 18 012 | 23 486 | 22 650 | 23 099 | 33 925 | 36 037 | 24 762 | 37 857 |
| Total debt | 0 | 6 513 | 11 888 | 15 821 | 24 728 | 18 012 | 23 486 | 22 650 | 23 099 | 33 925 | 36 037 | 24 762 | 37 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The North Alliance Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Skogen Tangeraas | Chief Executive Officer | 0 companies |
| Stine Bøe | Chief Executive Officer | 0 companies |
| Per Arne Josephson | Chief Executive Officer | 0 companies |
| Torgeir Vierdal | Chief Executive Officer | 0 companies |
| Lars Eivind Kreken | Board of Directors | 0 companies |
| Thomas Høgebøl | Chairman | 0 companies |