| Revenue | NOK 436K | -78% |
| EBITDA | NOK -74K | -105% |
| Net profit | NOK -1,2M | -897% |
| Total assets | NOK 15,1M | -8% |
| Equity | NOK 2,5M | -33% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 049 | 2 131 | 2 074 | 2 341 | 2 193 | 2 283 | 2 339 | 2 504 | 2 582 | 2 575 | 2 693 | 2 017 | 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 1 993 | 1 982 | 2 033 | 2 291 | 2 117 | 2 142 | 2 164 | 2 235 | 2 333 | 2 340 | 2 429 | 1 646 | −74 |
| Depreciation & amort. | −0 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 | −747 |
| EBIT | −10 | 1 246 | 1 235 | 1 286 | 1 544 | 1 370 | 1 395 | 1 418 | 1 488 | 1 586 | 1 593 | 1 682 | 899 | −821 |
| Net financials | 620 | −946 | −866 | −826 | −758 | −772 | −768 | −700 | −718 | −704 | −654 | −474 | −699 | −771 |
| Profit before tax | 610 | 300 | 369 | 460 | 786 | 598 | 628 | 718 | 770 | 882 | 940 | 1 209 | 200 | −1 592 |
| Tax | 171 | 84 | 3 | 124 | 21 | 57 | 62 | 80 | 169 | 194 | 207 | 266 | 44 | −349 |
| Net profit | 439 | 216 | 367 | 336 | 765 | 541 | 566 | 638 | 600 | 688 | 733 | 943 | 156 | −1 243 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 165 | 26 496 | 25 392 | 24 684 | 23 620 | 23 213 | 21 511 | 20 384 | 19 637 | 19 397 | 18 556 | 18 028 | 16 515 | 15 114 |
| Equity | 2 005 | 2 669 | 2 632 | 2 459 | 2 446 | 2 887 | 3 453 | 2 541 | 2 742 | 2 930 | 3 163 | 3 606 | 3 762 | 2 519 |
| Long-term debt | 19 800 | 21 881 | 20 926 | 20 062 | 18 995 | 18 023 | 17 050 | 16 077 | 15 188 | 14 893 | 13 993 | 13 089 | 12 379 | 12 030 |
| Short-term debt | 1 360 | 1 947 | 1 834 | 2 163 | 2 179 | 2 303 | 1 008 | 1 766 | 1 708 | 1 574 | 1 400 | 1 333 | 374 | 566 |
| Total debt | 21 160 | 23 827 | 22 760 | 22 225 | 21 174 | 20 326 | 18 058 | 17 843 | 16 896 | 16 467 | 15 393 | 14 422 | 12 753 | 12 595 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jiser Eiendom As | Company | 50.0% | 50.0% | 2022 |
Carpe Diem Rs As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Johan Simonsen | Chairman | 0 companies |
| Sigmund Inge Steinsbø | Chairman | 0 companies |