| Revenue | NOK 0 | — |
| EBITDA | NOK -162K | +16% |
| Net profit | NOK -426K | +28% |
| Total assets | NOK 11,5M | +59% |
| Equity | NOK 404K | +11% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 49 161 | 6 955 | 0 | 0 | 0 | 0 | 56 404 | 29 313 | 0 | 8 744 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −423 | 2 961 | 270 | −804 | −549 | −593 | −761 | 19 883 | −3 962 | −2 440 | −404 | −194 | −162 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −423 | 2 961 | 270 | −804 | −549 | −593 | −761 | 19 883 | −3 962 | −2 440 | −404 | −194 | −162 |
| Net financials | −435 | −163 | 5 | −6 | −508 | −585 | −1 197 | −1 214 | −478 | −747 | −700 | −394 | −264 |
| Profit before tax | −858 | 2 798 | 275 | −810 | −1 057 | −1 178 | −1 958 | 18 669 | −4 440 | −3 187 | −1 104 | −588 | −426 |
| Tax | −218 | 785 | 224 | −98 | −209 | −219 | −408 | 4 107 | −977 | −813 | 1 668 | −0 | −0 |
| Net profit | −640 | 2 013 | 50 | −712 | −848 | −959 | −1 550 | 14 562 | −3 463 | −2 374 | −2 773 | −588 | −426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 097 | 9 150 | 4 150 | 3 809 | 17 960 | 40 415 | 59 860 | 51 115 | 9 151 | 19 695 | 12 081 | 7 244 | 11 539 |
| Equity | 354 | 2 367 | 2 417 | 1 807 | 960 | 1 | −1 549 | 2 163 | −1 301 | −474 | −747 | 365 | 404 |
| Long-term debt | 46 612 | 5 476 | 1 307 | 1 750 | 16 577 | 34 291 | 55 257 | 33 869 | 10 248 | 19 167 | 12 746 | 6 880 | 5 597 |
| Short-term debt | 130 | 1 308 | 425 | 252 | 423 | 6 123 | 6 152 | 15 083 | 204 | 1 003 | 83 | 0 | 5 539 |
| Total debt | 46 742 | 6 783 | 1 732 | 2 002 | 17 000 | 40 414 | 61 409 | 48 952 | 10 452 | 20 170 | 12 828 | 6 880 | 11 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalvella As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Heine Ulvebne | Deputy Member | 0 companies |
| Kirsti Høiseth | Chairman | 0 companies |