| Revenue | NOK 81,2M | +2% |
| EBITDA | NOK 13,4M | -8% |
| Net profit | NOK 7,9M | -1% |
| Total assets | NOK 35,6M | +20% |
| Equity | NOK 23,6M | +50% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 163 | 61 559 | 73 724 | 79 628 | 81 181 |
| Staff expenses | −5 255 | −21 775 | −21 141 | −20 990 | −37 735 |
| EBITDA | 7 887 | 6 699 | 14 329 | 14 515 | 13 376 |
| Depreciation & amort. | −125 | −2 693 | −3 325 | −3 362 | −3 898 |
| EBIT | 7 762 | 4 006 | 11 004 | 11 153 | 9 477 |
| Net financials | −63 | −1 424 | −1 430 | −907 | 636 |
| Profit before tax | 7 699 | 2 582 | 9 574 | 10 246 | 10 113 |
| Tax | 1 695 | 571 | 2 107 | 2 261 | 2 225 |
| Net profit | 6 003 | 2 011 | 7 467 | 7 985 | 7 888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 265 | 33 114 | 36 684 | 29 589 | 35 614 |
| Equity | 263 | 275 | 7 742 | 15 727 | 23 615 |
| Long-term debt | 1 991 | 20 363 | 0 | 0 | 913 |
| Short-term debt | 10 011 | 12 477 | 28 942 | 13 862 | 11 086 |
| Total debt | 12 002 | 32 840 | 28 942 | 13 862 | 11 999 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BH Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exakta Photo Ab | Company | 100% | 100% | 2024 |
| Company | 67% | 67% | 2022 | |
| Individual | 9% | 9% | 2022 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 6% | 6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Hilde Barsjø | Contact Person | 0 companies |
| Magnus Joakim Bagge | Chief Executive Officer | 0 companies |
| Knut Andreas Tefre | Board of Directors | 0 companies |
| Trond Einar Eliassen | Board of Directors | 0 companies |
| Jesper Georg Seip | Chairman | 0 companies |
| Lars Håkan Larsson | Chairman | 0 companies |
| Jan Olof Mårten Jonsson | Chairman | 0 companies |