| Revenue | NOK 3,6M | -17% |
| EBITDA | NOK 1,8M | -37% |
| Net profit | NOK 957K | -52% |
| Total assets | NOK 17,3M | +8% |
| Equity | NOK 2,9M | +34% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 21 | 2 492 | 7 163 | 2 944 | 281 | 7 244 | 4 353 | 23 096 | 29 592 | 34 284 | 4 300 | 3 569 |
| Staff expenses | −0 | −0 | −66 | −0 | −94 | −35 | −0 | −14 | −58 | −601 | −519 | −880 | −148 | −7 |
| EBITDA | −2 | −3 | −518 | 1 401 | 1 030 | −165 | −373 | −109 | 1 783 | 1 004 | 778 | 5 259 | 2 842 | 1 792 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −12 | −12 | −12 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −3 | −518 | 1 401 | 1 030 | −177 | −385 | −121 | 1 771 | 992 | 778 | 5 259 | 2 842 | 1 792 |
| Net financials | 1 | −0 | −41 | −122 | −651 | −301 | 110 | 935 | −549 | −803 | −743 | −668 | −264 | −590 |
| Profit before tax | −1 | −3 | −559 | 1 279 | 378 | −478 | −275 | 813 | 1 222 | 189 | 35 | 4 592 | 2 578 | 1 202 |
| Tax | −0 | −0 | −0 | 193 | 237 | −0 | −0 | −0 | −0 | 99 | 15 | 1 013 | 590 | 245 |
| Net profit | −1 | −3 | −559 | 1 086 | 141 | −478 | −275 | 813 | 1 222 | 90 | 20 | 3 579 | 1 988 | 957 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 528 | 5 268 | 9 869 | 10 513 | 16 476 | 15 459 | 14 696 | 23 476 | 30 785 | 26 317 | 17 377 | 16 063 | 17 291 |
| Equity | 99 | 96 | −463 | 623 | 123 | −356 | −631 | 183 | 1 405 | 1 494 | 1 463 | 1 451 | 2 195 | 2 950 |
| Long-term debt | 0 | 0 | 1 791 | 3 491 | 3 808 | 5 370 | 11 983 | 12 602 | 17 536 | 25 690 | 21 468 | 9 127 | 10 279 | 12 695 |
| Short-term debt | 0 | 433 | 3 940 | 5 755 | 6 583 | 11 461 | 4 106 | 1 911 | 4 536 | 3 600 | 3 386 | 6 799 | 3 590 | 1 646 |
| Total debt | 0 | 433 | 5 731 | 9 246 | 10 391 | 16 832 | 16 089 | 14 513 | 22 072 | 29 290 | 24 854 | 15 926 | 13 869 | 14 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øt Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Oppen Rognerud Bentzen | Deputy Member | 0 companies |
| Lars Ødegård Teigen | Chairman | 0 companies |