| Revenue | NOK 5,3M | -15% |
| EBITDA | NOK -2,8M | -440% |
| Net profit | NOK -2,7M | -479% |
| Total assets | NOK 5,3M | -19% |
| Equity | NOK 2,5M | -50% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 185 | 4 778 | 5 932 | 6 272 | 5 301 |
| Staff expenses | −1 837 | −2 378 | −2 353 | −2 870 | −3 553 |
| EBITDA | 1 032 | 327 | 457 | −520 | −2 806 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −16 |
| EBIT | 1 032 | 327 | 457 | −526 | −2 822 |
| Net financials | 1 | −366 | −353 | 56 | 105 |
| Profit before tax | 1 033 | −39 | 103 | −469 | −2 717 |
| Tax | 220 | 78 | 103 | −0 | −0 |
| Net profit | 813 | −118 | 0 | −469 | −2 717 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 505 | 6 550 | 6 596 | 6 510 | 5 274 |
| Equity | 4 893 | 5 076 | 5 276 | 5 006 | 2 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 775 |
| Short-term debt | 611 | 1 475 | 1 320 | 1 503 | 1 910 |
| Total debt | 611 | 1 475 | 1 320 | 1 503 | 2 685 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
DR Deputy Member | Deputy Member | 2024 |
TP Deputy Member | Deputy Member | 2020 |
HW Chief Executive Officer | Chief Executive Officer | 2024 |
IM Deputy Member | Deputy Member | 2025 |
| Former (4) | ||
MS Deputy Member | Deputy Member | 2023 – 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
PE Deputy Member | Deputy Member | 2020 – 2023 |
ER Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2020 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 18.87% | 18.87% | 2024 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 1.92% | 1.92% | 2023 | |
| Company | 1.92% | 1.92% | 2023 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
Dnb Bank Asa | Company | 1.89% | 1.89% | 2024 |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 | |
| Company | 1.89% | 1.89% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Sivertsen | Deputy Member | 0 companies |
| Kristin Haugen | Chief Executive Officer | 0 companies |
| Pål Einar Olsen | Deputy Member | 0 companies |
| Dag Rune Olsen | Deputy Member | 0 companies |
| Truls Paulsen | Deputy Member | 0 companies |
| Harald Willumsen Østbø | Chief Executive Officer | 0 companies |
| Ingri Marie Sivertsen | Deputy Member | 0 companies |
| Elnar Remi Holmen | Chief Executive Officer | 0 companies |
| Tord Ueland Kolstad | Chairman | 0 companies |
| Einar Jørgensen | Board of Directors | 0 companies |
| Merete Nordheim | Board of Directors | 0 companies |
| Morten Christian Jakhelln | Chairman | 0 companies |
| Hanne Eleonora Solheim Hansen | Board of Directors | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Ketil Hugo Skår | Board of Directors | 0 companies |
| Hanne Elenora Solheim Hansen | Board of Directors | 0 companies |
| Ellisiv Vibeke Løvold | Board of Directors | 0 companies |
| Fredrik Nordvik | Board of Directors | 0 companies |
| Mads Torrissen | Board of Directors | 0 companies |