| Revenue | NOK 26,4M | +7% |
| EBITDA | NOK 1,4M | -6% |
| Net profit | NOK 596K | -18% |
| Total assets | NOK 29,2M | +28% |
| Equity | NOK 135K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 2 275 | 3 042 | 1 534 | 0 | 0 | 5 560 | 19 728 | 20 355 | 20 942 | 21 299 | 22 532 | 24 558 | 26 360 |
| Staff expenses | −0 | −895 | −1 435 | −907 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −53 | −169 | −367 | −202 | −39 | −18 | −18 | 1 250 | 1 292 | 1 250 | 1 241 | 1 237 | 1 489 | 1 405 |
| Depreciation & amort. | −5 | −15 | −15 | −15 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −58 | −184 | −382 | −217 | −63 | −18 | −18 | 1 250 | 1 292 | 1 250 | 1 241 | 1 237 | 1 489 | 1 405 |
| Net financials | −0 | −2 | 0 | 0 | −0 | −0 | 0 | 1 | 2 | 4 | 3 | −198 | −554 | −641 |
| Profit before tax | −58 | −186 | −381 | −217 | −63 | −18 | −18 | 1 250 | 1 294 | 1 254 | 1 244 | 1 039 | 934 | 764 |
| Tax | −0 | −0 | −0 | −229 | −2 | −0 | −4 | 288 | 285 | 276 | 274 | 229 | 206 | 168 |
| Net profit | −58 | −186 | −381 | 12 | −61 | −18 | −14 | 963 | 1 009 | 978 | 970 | 811 | 729 | 596 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 352 | 220 | 941 | 59 | 111 | 1 073 | 1 358 | 1 503 | 6 696 | 6 871 | 18 599 | 22 729 | 29 159 |
| Equity | 42 | −144 | −526 | 111 | 50 | 106 | 106 | 106 | 106 | 106 | 106 | 135 | 135 | 135 |
| Long-term debt | 0 | 151 | 251 | 453 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 7 283 | 8 954 | 8 267 |
| Short-term debt | 347 | 345 | 494 | 376 | 10 | 2 | 964 | 1 252 | 1 397 | 6 590 | 6 765 | 11 181 | 13 640 | 20 757 |
| Total debt | 347 | 497 | 745 | 829 | 10 | 5 | 967 | 1 252 | 1 397 | 6 590 | 6 765 | 18 464 | 22 594 | 29 024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metis Utdanning As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Rydland | Chief Executive Officer | 0 companies |
| Agathe Bøe Risa | Board of Directors | 0 companies |
| Helge Teige | Chairman | 0 companies |
| Trond Botnen | Chairman | 0 companies |
| Arne Falbach | Chairman | 0 companies |