| Revenue | NOK 100K | +0% |
| EBITDA | NOK -33K | +64% |
| Net profit | NOK -164K | -2222% |
| Total assets | NOK 25K | -68% |
| Equity | NOK -7,5M | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 15 | 10 | 16 | 100 | 100 |
| Staff expenses | −0 | −0 | 45 | −0 | −0 |
| EBITDA | 220 | −254 | −214 | −92 | −33 |
| Depreciation & amort. | −127 | −88 | −45 | −0 | −0 |
| EBIT | 93 | −342 | −259 | −92 | −33 |
| Net financials | 35 | −480 | −332 | 99 | −130 |
| Profit before tax | 128 | −822 | −591 | 8 | −164 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 128 | −822 | −591 | 8 | −164 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 171 | 204 | 46 | 78 | 25 |
| Equity | −6 586 | −6 858 | −7 449 | −7 328 | −7 492 |
| Long-term debt | 3 660 | 3 849 | 4 118 | 3 880 | 3 870 |
| Short-term debt | 3 097 | 3 214 | 3 376 | 3 526 | 3 648 |
| Total debt | 6 757 | 7 062 | 7 495 | 7 407 | 7 517 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 43.51% | 43.51% | 2022 | |
| Individual | 17.07% | 17.07% | 2022 | |
| Company | 13.54% | 13.54% | 2022 | |
| Company | 8.96% | 8.96% | 2022 | |
| Company | 4.69% | 4.69% | 2022 | |
| Company | 3.05% | 3.05% | 2022 | |
| Individual | 3.04% | 3.04% | 2022 | |
| Individual | 1.52% | 1.52% | 2022 | |
| Company | 1.23% | 1.23% | 2022 | |
| Company | 1.12% | 1.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Sørgård | Chief Executive Officer | 0 companies |
| Runar Eidsaa | Board of Directors | 0 companies |
| Bjørnar Tveiten Andersen | Chairman | 0 companies |