| Revenue | NOK 9,6M | -10% |
| EBITDA | NOK -243K | -213% |
| Net profit | NOK -334K | -512% |
| Total assets | NOK 1,9M | -30% |
| Equity | NOK -114K | -152% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 539 | 11 531 | 10 354 | 10 665 | 9 598 |
| Staff expenses | −4 348 | −4 152 | −4 372 | −4 447 | −4 332 |
| EBITDA | 1 973 | 1 256 | 257 | 214 | −243 |
| Depreciation & amort. | −99 | −112 | −112 | −112 | −95 |
| EBIT | 1 874 | 1 144 | 145 | 103 | −338 |
| Net financials | 3 | 2 | 12 | 7 | 3 |
| Profit before tax | 1 877 | 1 146 | 157 | 110 | −336 |
| Tax | 413 | 256 | 30 | 29 | −2 |
| Net profit | 1 464 | 889 | 126 | 81 | −334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 024 | 3 192 | 2 048 | 2 630 | 1 853 |
| Equity | 264 | 244 | 257 | 220 | −114 |
| Long-term debt | 9 | 8 | 7 | 2 | 0 |
| Short-term debt | 3 752 | 2 940 | 1 784 | 2 408 | 1 967 |
| Total debt | 3 760 | 2 948 | 1 791 | 2 410 | 1 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HJ Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ | Chairman | 2024 |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 100% | 100% | 2022 | |
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arturas Novickis | Chief Executive Officer | 0 companies |
| Eivind Berge Nilsen | Chief Executive Officer | 0 companies |
| Håvard Jensen Jakobsen | Chief Executive Officer | 0 companies |
| Eva Scheel Idsøe | Chairman | 0 companies |
| Ana Joya | Chairman | 0 companies |
| Helge Orstad | Chairman | 0 companies |