| Revenue | NOK 507K | -87% |
| EBITDA | NOK 42K | -83% |
| Net profit | NOK -128K | -134% |
| Total assets | NOK 783K | -44% |
| Equity | NOK -1,3M | -11% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 257 | 429 | 476 | 1 210 | 2 136 | 3 309 | 4 929 | 8 136 | 7 964 | 8 290 | 4 003 | 507 |
| Staff expenses | −0 | −0 | −36 | −94 | −111 | −97 | −234 | −747 | −1 012 | −3 396 | −3 362 | −2 040 | −679 | −7 |
| EBITDA | 0 | 0 | −10 | 146 | −30 | 4 | −421 | −785 | 166 | 260 | −1 581 | 500 | 252 | 42 |
| Depreciation & amort. | −0 | −0 | −10 | −15 | −14 | −55 | −39 | −55 | −68 | −101 | −146 | −150 | −18 | −31 |
| EBIT | 0 | 0 | −20 | 131 | −43 | −50 | −460 | −839 | 98 | 159 | −1 727 | 350 | 233 | 11 |
| Net financials | 0 | 0 | −25 | −4 | 43 | −0 | −16 | −51 | −42 | −58 | −104 | −273 | −227 | −139 |
| Profit before tax | 0 | 0 | −45 | 127 | 0 | −51 | −476 | −890 | 55 | 101 | −1 831 | 76 | 6 | −128 |
| Tax | −0 | −0 | −0 | −0 | 22 | −0 | −125 | −189 | 13 | 24 | −0 | −0 | −370 | −0 |
| Net profit | 0 | 0 | −45 | 127 | −22 | −51 | −351 | −702 | 43 | 77 | −1 831 | 76 | 376 | −128 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 106 | 200 | 184 | 411 | 469 | 1 066 | 1 646 | 2 422 | 1 448 | 1 586 | 1 409 | 783 |
| Equity | — | — | −21 | 106 | 83 | 33 | −318 | 5 | 48 | 125 | −1 706 | −1 630 | −1 198 | −1 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 127 | 94 | 100 | 378 | 787 | 1 061 | 1 598 | 2 297 | 3 154 | 3 216 | 2 607 | 2 109 |
| Total debt | 0 | 0 | 127 | 94 | 100 | 378 | 787 | 1 061 | 1 598 | 2 297 | 3 154 | 3 216 | 2 607 | 2 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CADENS AS | Company | 80.0% | 80.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Dag Ravnevand | Board of Directors | 0 companies |
| Remi André Netteland | Chairman | 0 companies |
| Martin Jansvik | Board of Directors | 0 companies |
| Karl Erik Lohr | Chairman | 0 companies |