| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -2% |
| Net profit | NOK 18,7M | +4% |
| Total assets | NOK 144,9M | +11% |
| Equity | NOK 86,7M | +4% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −22 | −27 | −24 | −23 | −26 | −27 | −41 | −24 | −31 | −79 | −46 | −36 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −22 | −27 | −24 | −23 | −26 | −27 | −41 | −24 | −31 | −79 | −46 | −36 | −36 |
| Net financials | 0 | 30 | 38 | 38 | 39 | −16 386 | 6 768 | 191 | 4 632 | 412 | 50 772 | 20 508 | 22 136 | 24 010 |
| Profit before tax | 0 | 8 | 12 | 13 | 16 | −16 411 | 6 741 | 150 | 4 608 | 381 | 50 694 | 20 462 | 22 101 | 23 974 |
| Tax | −0 | −0 | −0 | 4 | 4 | 4 | −175 | 41 | 134 | 84 | 1 325 | 3 341 | 4 085 | 5 281 |
| Net profit | 0 | 8 | 12 | 10 | 12 | −16 415 | 6 916 | 110 | 4 474 | 297 | 49 368 | 17 120 | 18 016 | 18 693 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 272 | 58 238 | 56 991 | 60 004 | 64 017 | 54 518 | 120 043 | 118 070 | 122 052 | 122 267 | 132 422 | 126 235 | 130 475 | 144 875 |
| Equity | 24 258 | 54 266 | 54 278 | 54 288 | 54 299 | 37 884 | 44 800 | 44 910 | 49 384 | 49 478 | 78 846 | 80 967 | 82 983 | 86 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 875 | 36 014 | 28 278 | 26 918 | 0 | 0 | 10 887 | 10 277 |
| Short-term debt | 14 | 3 972 | 2 713 | 5 717 | 9 718 | 16 634 | 33 369 | 37 146 | 44 390 | 45 872 | 53 575 | 45 268 | 36 605 | 47 923 |
| Total debt | 14 | 3 972 | 2 713 | 5 717 | 9 718 | 16 634 | 75 244 | 73 160 | 72 668 | 72 789 | 53 575 | 45 268 | 47 492 | 58 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westco Investering As | Company | 70.0% | 70.0% | 2023 |
A R Incoronato As | Company | 30.0% | 30.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Incoronato | Chief Executive Officer | 0 companies |
| Trygve Jacobsen | Chairman | 0 companies |