| Revenue | NOK 23M | -17% |
| EBITDA | NOK -2,4M | -187% |
| Net profit | NOK -2,5M | -150% |
| Total assets | NOK 8,7M | -71% |
| Equity | NOK 234K | +134% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 458 | 30 741 | 29 190 | 27 601 | 22 970 |
| Staff expenses | −7 015 | −7 876 | −8 359 | −6 816 | −6 061 |
| EBITDA | −1 613 | −1 925 | −7 460 | 2 782 | −2 416 |
| Depreciation & amort. | −301 | −215 | −135 | −102 | −90 |
| EBIT | −1 914 | −2 140 | −7 594 | 2 680 | −2 506 |
| Net financials | −292 | −324 | −744 | −1 295 | −696 |
| Profit before tax | −2 206 | −2 464 | −8 338 | 1 385 | −3 202 |
| Tax | −0 | −0 | −0 | −3 636 | −697 |
| Net profit | −2 206 | −2 464 | −8 338 | 5 021 | −2 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 341 | 7 912 | 4 177 | 29 883 | 8 736 |
| Equity | −7 410 | −9 874 | −18 213 | 100 | 234 |
| Long-term debt | 9 562 | 11 445 | 18 771 | 20 371 | 3 553 |
| Short-term debt | 6 189 | 6 341 | 3 619 | 9 412 | 4 949 |
| Total debt | 15 751 | 17 786 | 22 389 | 29 783 | 8 503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DR Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Rune Stensaas | Chief Executive Officer | 0 companies |
| Frode Paulsen | Chief Executive Officer | 0 companies |
| Morten Hveding Juel | Chairman | 0 companies |
| Arild Brede Magnussen | Board of Directors | 0 companies |
| Kristoffer Karlsson Ree | Board of Directors | 0 companies |
| Henrik Brede Magnussen | Board of Directors | 0 companies |