| Revenue | NOK 30K | — |
| EBITDA | NOK -31K | -114% |
| Net profit | NOK -206K | -80% |
| Total assets | NOK 9M | +6% |
| Equity | NOK 1,3M | -14% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 242 | 252 | 298 | 7 985 | 3 922 | 333 | 2 396 | 0 | 34 348 | 15 143 | 0 | 0 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 40 | 95 | −65 | 144 | 1 034 | 5 | −59 | 2 094 | −250 | 6 270 | 3 008 | −204 | 221 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −72 | −72 | −69 | −158 | −86 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | 95 | −65 | 72 | 962 | −65 | −217 | 2 008 | −250 | 6 270 | 3 008 | −204 | 221 | −31 |
| Net financials | −64 | 0 | −212 | −464 | −657 | −238 | −383 | −404 | −488 | −1 367 | −163 | −79 | −368 | −232 |
| Profit before tax | −24 | −99 | −277 | −392 | 305 | −302 | −601 | 1 604 | −738 | 4 903 | 2 845 | −283 | −146 | −264 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 184 | −162 | 1 079 | 626 | −57 | −32 | −58 |
| Net profit | −24 | −99 | −277 | −392 | 305 | −302 | −601 | 1 419 | −576 | 3 824 | 2 219 | −226 | −114 | −206 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 630 | 5 003 | 5 103 | 12 773 | 14 878 | 4 709 | 12 163 | 9 000 | 10 529 | 25 870 | 2 917 | 5 615 | 8 441 | 8 952 |
| Equity | 78 | −21 | −298 | −690 | −384 | −179 | −779 | 640 | 64 | 3 888 | 1 161 | 1 616 | 1 501 | 1 296 |
| Long-term debt | 0 | 0 | 5 383 | 5 991 | 5 924 | 4 887 | 12 883 | 8 292 | 9 964 | 20 437 | 1 031 | 3 676 | 90 | 32 |
| Short-term debt | 1 | 0 | 18 | 7 471 | 9 339 | 0 | 59 | 67 | 501 | 1 545 | 726 | 324 | 6 849 | 7 624 |
| Total debt | 3 552 | 5 024 | 5 401 | 13 462 | 15 263 | 4 887 | 12 942 | 8 360 | 10 465 | 21 982 | 1 756 | 4 000 | 6 940 | 7 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2011 | — | — |
TK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rombekk Forvaltning As | Company | 50.0% | 50.0% | 2024 |
Keh Eiendom Og Forvaltning As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Haukelidsæter | Deputy Member | 0 companies |
| Trine Kristin Haukelidsæter | Deputy Member | 0 companies |
| Karl Magne Haukelidsæter | Board of Directors | 0 companies |
| Knut Erik Haukelidsæter | Chairman | 0 companies |