| Revenue | NOK 3,1M | -38% |
| EBITDA | NOK -1,1M | -1718% |
| Net profit | NOK -1,3M | -205% |
| Total assets | NOK 3,1M | -28% |
| Equity | NOK 1,8M | -50% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 654 | 21 918 | 18 695 | 14 937 | 7 731 | 9 202 | 6 719 | 3 482 | 4 612 | 5 563 | 4 805 | 5 266 | 5 023 | 3 092 |
| Staff expenses | −2 109 | −9 401 | −7 343 | −6 108 | −4 162 | −4 351 | −3 653 | −1 787 | −1 733 | −2 084 | −2 258 | −2 462 | −2 216 | −2 156 |
| EBITDA | 603 | 4 750 | 3 522 | −1 263 | 800 | −404 | 141 | −77 | 776 | 1 402 | 498 | 198 | 68 | −1 101 |
| Depreciation & amort. | −15 | −635 | −519 | −527 | −347 | −347 | −224 | −175 | −126 | −150 | −209 | −227 | −220 | −215 |
| EBIT | 588 | 4 115 | 3 003 | −1 790 | 453 | −751 | −83 | −252 | 650 | 1 252 | 289 | −28 | −152 | −1 315 |
| Net financials | −6 | −171 | −122 | −109 | −241 | −328 | −160 | −108 | −64 | −3 | −6 | −4 | −283 | −11 |
| Profit before tax | 581 | 3 944 | 2 881 | −1 899 | 211 | −1 079 | −243 | −360 | 586 | 1 249 | 284 | −32 | −435 | −1 327 |
| Tax | 187 | 1 145 | 810 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 394 | 2 799 | 2 071 | −1 879 | 211 | −1 079 | −243 | −360 | 586 | 1 249 | 284 | −32 | −435 | −1 327 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 710 | 16 764 | 9 376 | 8 442 | 7 346 | 5 627 | 5 506 | 3 530 | 3 775 | 4 804 | 5 147 | 4 865 | 4 385 | 3 146 |
| Equity | 494 | 3 293 | 5 364 | 3 485 | 3 697 | 2 618 | 2 375 | 2 015 | 2 601 | 3 850 | 4 133 | 4 102 | 3 666 | 1 839 |
| Long-term debt | 0 | 2 639 | 996 | 285 | 0 | 583 | 350 | 182 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 183 | 10 831 | 3 016 | 4 671 | 3 649 | 2 426 | 2 781 | 1 333 | 1 173 | 955 | 1 014 | 764 | 719 | 1 306 |
| Total debt | 3 216 | 13 470 | 4 012 | 4 957 | 3 649 | 3 009 | 3 131 | 1 515 | 1 173 | 955 | 1 014 | 764 | 719 | 1 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2018 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Sverre Arnesen | Deputy Member | 0 companies |
| Pål Arnesen | Chief Executive Officer | 0 companies |
| Tor Magne Arnesen | Board of Directors | 0 companies |