| Revenue | NOK 18,1M | -5% |
| EBITDA | NOK -719K | -45% |
| Net profit | NOK -849K | -36% |
| Total assets | NOK 4M | -20% |
| Equity | NOK 852K | -50% |
| Employees | 21 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 19 423 | 20 892 | 19 651 | 19 139 | 19 941 | 15 724 | 18 451 | 18 237 | 11 965 | 12 515 | 18 860 | 19 030 | 18 138 |
| Staff expenses | −0 | −5 883 | −6 966 | −6 480 | −6 175 | −6 801 | −6 001 | −6 092 | −7 120 | −4 797 | −3 325 | −7 572 | −7 905 | −7 799 |
| EBITDA | −17 | 3 525 | 3 557 | 3 411 | 2 794 | 1 982 | 1 131 | 1 088 | 830 | 165 | 2 273 | 694 | −496 | −719 |
| Depreciation & amort. | −0 | −191 | −245 | −329 | −397 | −707 | −1 446 | −1 450 | −1 494 | −1 461 | −307 | −174 | −128 | −128 |
| EBIT | −17 | 3 334 | 3 312 | 3 082 | 2 397 | 1 276 | −316 | −362 | −664 | −1 296 | 1 966 | 520 | −624 | −848 |
| Net financials | 0 | 5 | 0 | −26 | −73 | −37 | −29 | −6 | −12 | −1 | −0 | −1 | 1 | −2 |
| Profit before tax | −17 | 3 339 | 3 312 | 3 055 | 2 324 | 1 238 | −345 | −368 | −676 | −1 297 | 1 966 | 519 | −623 | −849 |
| Tax | −0 | 930 | 929 | 826 | 626 | 309 | −65 | 26 | −0 | −27 | 90 | 107 | −0 | −0 |
| Net profit | −17 | 2 409 | 2 383 | 2 229 | 1 698 | 929 | −280 | −394 | −676 | −1 270 | 1 876 | 412 | −623 | −849 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 600 | 6 575 | 8 274 | 11 826 | 13 026 | 14 052 | 13 288 | 9 766 | 9 232 | 7 450 | 4 329 | 7 122 | 4 996 | 4 001 |
| Equity | 83 | 1 607 | 3 590 | 5 819 | 6 763 | 7 582 | 7 519 | 7 125 | 6 449 | 417 | 2 293 | 2 325 | 1 701 | 852 |
| Long-term debt | 0 | 4 | 9 | 3 237 | 3 082 | 3 333 | 3 108 | 600 | 600 | 600 | 636 | 2 263 | 636 | 636 |
| Short-term debt | 517 | 4 964 | 4 674 | 2 769 | 3 181 | 3 137 | 2 661 | 2 040 | 2 182 | 6 433 | 1 400 | 2 535 | 2 658 | 2 513 |
| Total debt | 517 | 4 968 | 4 684 | 6 007 | 6 263 | 6 470 | 5 769 | 2 640 | 2 782 | 7 033 | 2 036 | 4 798 | 3 295 | 3 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E & G Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fikret Kaya | Chief Executive Officer | 0 companies |
| Güner Kaya | Chairman | 0 companies |