| Revenue | NOK 9,2M | +105% |
| EBITDA | NOK -20,5M | -166% |
| Net profit | NOK -9,8M | -362% |
| Total assets | NOK 418,6M | +49% |
| Equity | NOK 256,5M | +9% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 350 | 1 345 | 1 375 | 939 | 1 553 | 1 343 | 1 729 | 3 807 | 2 818 | 4 379 | 4 948 | 4 517 | 9 243 |
| Staff expenses | −1 132 | −226 | −617 | −2 159 | −2 407 | −2 597 | −3 024 | −3 862 | −5 759 | −5 469 | −5 535 | −6 799 | −7 207 | −9 243 |
| EBITDA | −923 | −415 | −756 | −1 904 | −3 219 | −4 481 | −3 823 | −5 427 | −5 558 | −4 689 | −4 033 | −5 744 | −7 705 | −20 526 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −38 | −48 | −56 | −43 | −106 | −267 | −318 |
| EBIT | −923 | −415 | −756 | −1 904 | −3 219 | −4 489 | −3 830 | −5 464 | −5 607 | −4 746 | −4 076 | −5 850 | −7 972 | −20 844 |
| Net financials | 0 | −36 | 155 | 9 312 | 13 247 | 22 909 | 21 889 | 58 265 | 3 760 | 3 372 | 6 920 | 22 599 | 11 670 | 8 787 |
| Profit before tax | −923 | −452 | −602 | 7 408 | 10 028 | 18 420 | 18 058 | 52 800 | −1 846 | −1 373 | 2 845 | 16 749 | 3 698 | −12 057 |
| Tax | −261 | −157 | −215 | −301 | −14 | −200 | 368 | 244 | −1 497 | −519 | 307 | 3 058 | −58 | −2 211 |
| Net profit | −662 | −295 | −387 | 7 710 | 10 042 | 18 620 | 17 690 | 52 556 | −350 | −854 | 2 538 | 13 691 | 3 755 | −9 846 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 18 178 | 90 920 | 155 222 | 238 339 | 289 112 | 302 481 | 375 715 | 64 576 | 47 099 | 201 155 | 319 947 | 280 512 | 418 556 |
| Equity | −561 | 11 142 | 29 430 | 37 140 | 54 840 | 64 483 | 83 575 | 146 132 | 27 709 | 26 855 | 178 947 | 232 638 | 236 393 | 256 548 |
| Long-term debt | 0 | 6 726 | 57 995 | 111 594 | 174 321 | 210 484 | 204 758 | 224 073 | 15 535 | 6 535 | 6 535 | 189 | 154 | 0 |
| Short-term debt | 1 053 | 309 | 3 494 | 6 488 | 9 177 | 14 144 | 14 147 | 5 510 | 21 332 | 13 709 | 15 673 | 87 119 | 43 964 | 162 008 |
| Total debt | 1 053 | 7 035 | 61 489 | 118 082 | 183 498 | 224 629 | 218 906 | 229 583 | 36 867 | 20 244 | 22 208 | 87 309 | 44 118 | 162 008 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lapas As | Company | 33.5% | 33.5% | 2024 |
Holta Invest As | Company | 33.3% | 33.3% | 2024 |
Pexmar As | Company | 17.4% | 17.4% | 2024 |
Nisja Fish As | Company | 10.8% | 10.8% | 2024 |
2mbm As | Company | 2.0% | 2.0% | 2024 |
Eb Kapital As | Company | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Olav Myrstad | Chairman | 0 companies |
| Sven Erik Lie | Board of Directors | 0 companies |
| Haakon Johnsrud Guttormsen | Board of Directors | 0 companies |
| Ove Paulsen | Board of Directors | 0 companies |
| Leif Arne Langøy | Board of Directors | 0 companies |
| Reidar Munthe-Kaas Tveiten | Board of Directors | 0 companies |
| Oskar Dag Sylte | Board of Directors | 0 companies |
| Arild Aasmyr | Chairman | 0 companies |
| Aleksey Schukin | Chairman | 0 companies |
| Leif Ove Rørnes | Board of Directors | 0 companies |