| Revenue | NOK 0 | — |
| EBITDA | NOK -113K | -375% |
| Net profit | NOK -114K | -371% |
| Total assets | NOK 322K | -46% |
| Equity | NOK 307K | -27% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 899 | 782 | 905 | 899 | 888 | 881 | 825 | 825 | 851 | 879 | 912 | 943 | 959 | 0 |
| Staff expenses | −22 | −535 | −524 | −424 | −524 | −691 | −761 | −859 | −876 | −814 | −568 | −658 | −874 | −921 | −69 |
| EBITDA | 145 | −108 | −51 | 106 | 97 | 43 | −14 | −86 | −98 | −7 | 278 | 210 | 22 | −24 | −113 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 145 | −108 | −51 | 106 | 97 | 43 | −14 | −86 | −98 | −7 | 278 | 210 | 22 | −24 | −113 |
| Net financials | 0 | 3 | 1 | 1 | 2 | 9 | −0 | −0 | 0 | −0 | 0 | −0 | −1 | −0 | −0 |
| Profit before tax | 145 | −105 | −50 | 107 | 99 | 52 | −14 | −86 | −98 | −7 | 278 | 210 | 21 | −24 | −114 |
| Tax | 41 | −29 | −12 | 30 | 27 | 13 | −3 | 3 | −0 | −0 | 16 | 46 | 5 | −0 | −0 |
| Net profit | 104 | −76 | −38 | 77 | 72 | 39 | −11 | −89 | −98 | −7 | 262 | 164 | 16 | −24 | −114 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 | 294 | 313 | 329 | 342 | 424 | 379 | 284 | 196 | 165 | 391 | 596 | 627 | 594 | 322 |
| Equity | 204 | 128 | 90 | 167 | 239 | 278 | 197 | 108 | 10 | 3 | 264 | 428 | 445 | 421 | 307 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 |
| Short-term debt | 108 | 166 | 223 | 162 | 103 | 146 | 182 | 177 | 186 | 162 | 127 | 168 | 148 | 173 | 15 |
| Total debt | 108 | 166 | 223 | 162 | 103 | 146 | 182 | 177 | 186 | 162 | 127 | 168 | 182 | 173 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Innli | Deputy Member | 0 companies |
| Endre Førland | Chairman | 0 companies |