| Revenue | NOK 208K | — |
| EBITDA | NOK 184K | +1338% |
| Net profit | NOK -213K | -160% |
| Total assets | NOK 2,7M | +0% |
| Equity | NOK 129K | -62% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 150 | −4 | −9 | 0 | −1 | −9 | −9 | −11 | −15 | −8 | −13 | −14 | −15 | 184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 150 | −4 | −9 | 0 | −1 | −9 | −9 | −11 | −15 | −8 | −13 | −14 | −15 | 184 |
| Net financials | 0 | 1 | 1 | 1 | 3 | 3 | 13 | 4 | 2 | −8 | −169 | 19 | 368 | −398 |
| Profit before tax | 150 | −3 | −8 | 1 | 2 | −6 | 3 | −7 | −12 | −16 | −182 | 5 | 353 | −213 |
| Tax | 39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 111 | −3 | −8 | 1 | 2 | −6 | 3 | −7 | −12 | −16 | −182 | 5 | 353 | −213 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 209 | 211 | 202 | 204 | 198 | 209 | 204 | 182 | 172 | 1 308 | 2 094 | 2 672 | 2 659 |
| Equity | 212 | 209 | 201 | 202 | 204 | 198 | 201 | 194 | 182 | 166 | −16 | −11 | 342 | 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 323 | 2 094 | 2 330 | 2 530 |
| Short-term debt | 81 | 0 | 10 | 0 | 0 | 0 | 8 | 9 | 0 | 6 | 0 | 11 | 0 | 0 |
| Total debt | 81 | 0 | 10 | 0 | 0 | 0 | 8 | 9 | 0 | 6 | 1 323 | 2 106 | 2 330 | 2 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Andersen Heidenreich | Deputy Member | 0 companies |
| Christopher Andersen Heidenreich | Chairman | 0 companies |